0.940
Revenue₺B
0.739
0.775
0.833
0.888
0.953
1.033
1.097
1.183
1.272
1.334
0.966
6.95%
6.56%
70
28.40
Revenue growth%
14.31
16.08
15.88
17.90
15.20
14.06
14.42
11.89
13.96
14.28
18.98
14.06
14.36
13
11.29
Gross margin%
22.47
24.21
25.99
28.05
25.67
27.23
29.98
27.01
24.79
26.65
18.36
27.01
26.32
86
26.53
Operating margin%
19.36
20.81
20.21
21.36
20.12
17.95
19.69
21.19
20.52
21.85
14.41
20.52
20.37
21
11.06
Net margin%
14.92
14.55
16.64
17.86
15.94
15.99
14.94
13.40
13.17
13.57
25.12
13.57
14.93
83
8.345
P/E ratio (avg)x
19.96
21.64
23.76
23.82
24.63
27.55
29.39
30.38
33.49
32.49
10.70
30.38
26.09
64
24.22
EV/EBITx
37.06
38.97
42.75
38.97
37.04
37.73
42.64
42.43
39.32
43.17
18.01
42.43
39.15
28
24.52
FCF yield (avg)%
4.75
7.67
6.51
8.13
9.10
8.15
6.86
8.86
9.00
7.23
29.66
8.15
7.90
75
13.70
FCF margin%
17.80
20.61
19.56
21.89
24.60
26.82
28.77
28.70
30.43
29.71
5.87
28.77
25.71
8
1.722
FCF / Net incomex
0.249
0.261
0.276
0.291
0.310
0.337
0.326
0.310
0.355
0.391
0.597
0.337
0.310
89
4.07
ROIC%
29.03
28.43
27.06
29.67
30.82
31.11
33.93
35.82
34.35
33.64
11.57
33.93
30.97
70
13.85
Return on equity%
22.91
20.12
19.73
18.29
19.66
18.31
20.37
20.75
19.90
18.07
13.83
19.90
19.81
33
13.72
Return on assets%
5.48
4.91
3.53
1.09
0.40
2.83
2.38
1.90
3.82
1.18
15.99
2.38
2.60
25
1.19
EPS₺
0.73
0.67
0.71
0.75
0.78
0.78
0.76
0.83
0.76
0.83
1.24
1.35%
1.62%
—
29.33
EPS growth%
31.31
30.80
27.94
29.02
31.39
30.63
31.02
29.11
30.94
29.09
12.96
30.63
30.72
89
0.71
Bookvalue per sh₺
0.51
0.52
0.56
0.62
0.60
0.66
0.67
0.72
0.71
0.69
1.41
2.90%
2.08%
—
1.25
FCF per share₺
2.33
2.56
2.81
2.76
3.21
3.49
3.73
4.10
4.33
4.96
1.17
9.10%
9.91%
—
1.51
Dividend per sh₺
1.67
1.93
2.00
2.03
2.03
2.21
2.19
2.33
2.40
2.63
0.55
5.31%
4.33%
—
23.71
Div yield (avg)%
8.50
7.31
6.13
8.96
8.26
9.17
10.60
13.48
16.15
15.14
26.92
13.48
9.06
12
11.30
Payout ratio%
12.94
14.86
17.59
16.63
13.88
13.55
16.21
15.52
13.83
13.63
16.54
13.83
14.37
19
395.1
Shares (diluted)M
289.0
301.0
333.3
327.9
336.1
297.5
303.6
273.8
247.5
225.4
388.0
(7.68%)
(3.45%)
58
27.00
Buyback yield%
21.92
24.12
26.47
23.95
23.51
25.09
25.96
25.49
22.87
20.63
11.61
25.09
24.04
20
1.561
D/E ratiox
0.352
0.412
0.430
0.430
0.501
0.559
0.580
0.684
0.769
0.853
0.520
0.684
0.530
63
792.3
Enterprise value₺M
232.3
241.9
259.4
232.3
206.5
209.6
189.7
178.2
162.2
162.7
249.5
(4.66%)
(2.75%)
82
952.6
LT debt₺M
408.8
471.9
460.4
492.7
543.4
625.0
721.4
732.2
788.7
807.1
441.7
8.23%
6.60%
40
Revenue
₺1.334B
6.56%
1.00×
Cost of revenue
₺866.6M
6.50%
1.00×
Operating expenses
₺195.9M
6.61%
1.00×
Goodwill & intangibles
18.14%
Spread over hurdle
(22.16%)