0.624
Revenue₺B
0.640
0.678
0.731
0.776
0.840
0.905
0.959
1.019
1.100
1.178
0.697
7.01%
7.22%
91
21.17
Revenue growth%
9.77
11.27
13.86
12.54
9.84
10.60
8.97
7.62
9.18
8.05
26.57
8.97
9.80
39
7.16
Gross margin%
17.45
20.24
20.67
21.67
21.84
21.45
23.68
26.27
28.69
25.72
6.95
25.72
21.76
94
26.33
Operating margin%
5.88
7.60
8.51
9.20
8.68
10.70
13.06
14.21
15.63
15.33
23.96
14.21
9.95
33
19.08
Net margin%
21.32
21.68
19.68
19.31
21.02
22.55
21.97
19.82
20.42
19.91
8.50
20.42
20.72
56
33.63
P/E ratio (avg)x
18.61
18.08
19.41
21.03
22.35
20.65
21.57
20.03
20.79
21.08
25.69
20.79
20.72
15
30.60
EV/EBITx
29.18
28.41
31.50
33.74
38.51
36.93
36.23
36.38
34.33
37.75
12.29
36.38
35.28
80
12.25
FCF yield (avg)%
21.62
19.63
19.39
19.13
16.75
17.76
16.79
18.48
17.48
17.68
8.00
17.68
18.12
13
28.56
FCF margin%
21.09
22.67
20.77
18.26
16.34
14.04
12.39
13.86
12.57
12.88
2.74
12.88
15.19
61
0.588
FCF / Net incomex
0.919
0.909
0.893
0.927
0.885
0.762
0.791
0.788
0.729
0.733
0.357
0.762
0.838
23
14.92
ROIC%
25.17
23.16
24.04
21.52
19.38
20.00
21.13
22.64
20.30
23.12
10.65
21.13
22.08
70
24.74
Return on equity%
13.88
12.59
15.16
14.35
13.93
11.23
8.56
6.97
9.82
12.47
19.24
9.82
12.53
63
8.71
Return on assets%
10.01
11.07
13.11
10.98
9.18
10.35
10.82
11.36
9.92
12.36
25.48
10.82
10.90
85
0.85
EPS₺
2.10
1.97
2.28
2.36
2.27
2.19
2.37
2.52
2.57
2.70
0.95
3.50%
1.99%
—
15.02
EPS growth%
3.76
5.96
6.31
3.69
6.66
8.99
8.93
10.45
13.00
15.21
8.33
10.45
7.80
72
0.97
Bookvalue per sh₺
0.68
0.75
0.70
0.71
0.71
0.78
0.86
0.97
0.91
0.90
2.27
4.89%
2.09%
—
0.50
FCF per share₺
1.45
1.49
1.37
1.35
1.21
1.21
1.12
1.07
0.93
0.82
0.42
(7.44%)
(6.52%)
—
1.13
Dividend per sh₺
0.34
0.36
0.36
0.32
0.35
0.37
0.35
0.33
0.36
0.34
0.61
(0.73%)
(0.17%)
—
26.73
Div yield (avg)%
21.69
20.64
23.58
25.88
26.74
25.23
23.52
25.41
25.18
24.40
12.63
25.18
24.79
42
15.04
Payout ratio%
19.61
17.23
18.62
19.59
20.62
19.81
21.03
23.47
24.67
25.92
13.26
23.47
20.22
78
311.1
Shares (diluted)M
440.4
436.9
476.9
503.4
502.3
503.2
522.3
582.9
620.4
706.2
300.8
7.05%
6.57%
95
13.67
Buyback yield%
2.13
2.12
4.53
2.52
0.40
0.40
0.40
1.18
0.40
0.47
3.16
0.40
0.83
94
0.374
D/E ratiox
0.099
0.104
0.107
0.110
0.107
0.117
0.120
0.123
0.111
0.123
0.330
0.120
0.110
24
593.0
Enterprise value₺M
530.4
557.6
632.1
621.1
642.3
706.1
698.6
680.1
705.1
746.0
650.8
3.04%
3.40%
37
1.089
LT debt₺B
0.463
0.494
0.556
0.626
0.671
0.740
0.883
1.000
0.983
1.055
0.515
9.48%
8.23%
52
Revenue
₺1.178B
7.22%
1.00×
Cost of revenue
₺824.7M
7.22%
1.00×
Operating expenses
₺218.2M
7.13%
0.99×
Goodwill & intangibles
20.59%
Property and equipment
20.51%
Spread over hurdle
(24.99%)