666.5
Revenue₺M
437.5
453.1
473.5
487.9
512.6
544.6
562.2
586.0
627.3
643.2
703.1
4.64%
4.38%
83
14.01
Revenue growth%
24.67
26.97
24.64
26.03
23.46
21.64
22.90
24.03
23.22
22.64
24.63
22.90
23.75
63
23.69
Gross margin%
17.01
17.70
17.99
16.11
15.81
14.86
14.05
12.99
11.68
9.73
20.08
12.99
15.33
82
3.28
Operating margin%
14.21
15.28
16.19
13.61
14.70
13.06
13.65
12.75
12.80
10.41
10.61
12.80
13.63
21
26.43
Net margin%
1.32
3.54
3.34
4.05
2.53
4.19
4.17
7.07
6.33
7.76
18.67
6.33
4.11
63
7.402
P/E ratio (avg)x
15.40
15.76
16.71
15.46
16.92
17.05
16.66
15.95
14.90
14.97
25.07
15.95
15.85
47
25.09
EV/EBITx
18.50
17.06
15.24
14.20
13.14
12.99
13.85
14.11
12.78
12.14
33.02
12.99
13.98
12
13.76
FCF yield (avg)%
4.66
4.60
1.93
3.48
6.32
5.30
3.96
4.52
6.82
7.41
27.06
5.30
4.63
21
24.24
FCF margin%
11.28
12.18
10.13
7.43
5.67
2.84
2.63
0.40
0.53
0.40
25.33
0.53
4.26
24
1.498
FCF / Net incomex
0.248
0.229
0.211
0.182
0.167
0.163
0.162
0.172
0.148
0.144
1.226
0.162
0.170
10
9.90
ROIC%
28.77
28.76
28.53
29.29
31.31
29.31
31.42
31.73
29.19
31.12
25.75
31.12
29.30
25
19.86
Return on equity%
9.20
7.55
7.32
9.89
9.25
6.46
5.26
5.47
3.07
2.61
13.26
5.26
6.89
53
22.71
Return on assets%
8.14
6.68
9.58
8.18
8.03
7.93
6.27
5.54
5.29
4.56
27.47
5.54
7.30
13
2.68
EPS₺
2.29
2.29
2.29
2.24
2.29
2.31
2.45
2.47
2.65
2.28
2.74
(0.06%)
0.52%
—
15.34
EPS growth%
5.36
4.74
4.77
6.13
6.56
7.50
7.34
10.26
7.39
7.33
27.44
7.39
6.95
71
2.46
Bookvalue per sh₺
2.94
2.68
2.54
2.68
2.73
2.96
3.30
3.46
3.21
3.58
3.89
5.54%
2.20%
—
2.86
FCF per share₺
2.02
1.98
2.31
2.59
2.94
3.30
3.11
3.61
3.52
4.01
3.34
6.40%
6.34%
—
1.20
Dividend per sh₺
3.78
3.43
3.75
3.85
3.74
3.55
3.15
3.13
3.27
3.15
1.12
(3.39%)
(1.27%)
—
9.16
Div yield (avg)%
7.98
5.46
2.57
3.44
1.18
2.66
4.38
2.33
0.40
2.11
3.90
2.33
2.62
46
18.70
Payout ratio%
27.48
29.37
27.72
30.04
31.36
28.59
28.56
26.13
25.47
28.19
2.85
28.19
28.38
90
76.56
Shares (diluted)M
84.22
80.34
73.31
66.00
66.64
74.23
65.44
69.12
61.07
54.92
78.87
(3.79%)
(3.89%)
72
10.87
Buyback yield%
9.35
11.10
11.09
11.48
9.18
9.11
8.76
9.87
8.53
9.18
25.48
9.11
9.26
61
0.517
D/E ratiox
0.733
0.725
0.778
0.892
0.842
0.959
1.116
1.297
1.338
1.508
1.352
1.297
0.926
34
665.6
Enterprise value₺M
338.4
307.6
336.7
370.5
355.0
368.2
392.9
450.1
443.7
454.1
313.1
5.05%
2.33%
7
0.540
LT debt₺B
0.794
0.864
0.861
0.860
0.899
0.988
1.002
0.946
0.986
1.000
0.169
2.16%
2.85%
75
Revenue
₺643.2M
4.38%
1.00×
Cost of revenue
₺280.8M
4.13%
0.98×
Operating expenses
₺150.0M
4.44%
1.01×
Cash and investments
19.68%
Spread over hurdle
(12.80%)