16.23
Revenue₺M
393.2
387.2
391.8
403.0
398.4
404.8
399.2
400.0
400.3
411.1
17.62
0.63%
0.34%
68
27.69
Revenue growth%
8.09
10.52
13.33
12.90
15.89
15.90
15.18
14.51
12.04
12.69
18.74
14.51
13.11
40
11.44
Gross margin%
34.34
31.81
30.66
30.73
28.79
29.46
30.53
30.86
32.24
30.95
5.03
30.86
30.79
24
20.41
Operating margin%
18.27
16.47
13.60
13.04
11.03
10.20
9.12
11.88
14.21
13.98
15.00
11.88
13.32
75
23.30
Net margin%
14.25
13.71
12.19
13.62
13.81
16.68
17.98
18.07
21.02
19.49
9.73
18.07
15.47
6
25.36
P/E ratio (avg)x
23.28
23.19
25.12
26.20
25.17
21.72
22.83
19.61
19.36
16.52
28.54
19.61
23.01
27
20.47
EV/EBITx
27.44
26.05
25.88
26.30
25.77
25.89
27.53
27.39
24.78
24.80
17.99
25.89
25.97
15
28.08
FCF yield (avg)%
23.43
25.25
22.87
20.51
21.70
19.24
20.88
21.24
19.61
20.73
8.90
20.73
21.06
48
17.84
FCF margin%
12.95
12.39
12.15
13.60
14.85
14.37
16.57
13.58
12.44
10.03
10.28
13.58
13.26
75
0.295
FCF / Net incomex
1.426
1.371
1.294
1.286
1.312
1.317
1.331
1.216
1.140
1.068
1.614
1.216
1.303
51
4.27
ROIC%
15.88
14.98
15.75
18.07
16.02
13.04
10.12
13.02
15.18
15.94
3.93
13.04
15.46
21
14.61
Return on equity%
3.19
1.30
3.43
1.26
1.02
0.64
1.08
1.30
1.54
0.40
4.38
1.08
1.28
45
18.48
Return on assets%
29.37
28.60
28.03
30.78
31.84
34.59
32.96
32.43
32.74
30.88
19.31
32.74
31.36
50
0.68
EPS₺
0.82
0.80
0.75
0.81
0.86
0.86
0.92
0.92
0.88
1.00
0.69
2.97%
1.87%
—
22.82
EPS growth%
18.98
21.11
20.30
21.31
19.79
17.27
20.09
17.61
19.92
20.68
6.17
19.92
20.01
33
0.81
Bookvalue per sh₺
0.60
0.67
0.66
0.72
0.74
0.80
0.85
0.80
0.79
0.85
0.26
2.66%
4.08%
—
0.16
FCF per share₺
0.92
1.09
1.14
1.21
1.35
1.52
1.50
1.66
1.57
1.54
0.80
2.71%
5.80%
—
0.16
Dividend per sh₺
0.56
0.62
0.62
0.66
0.71
0.80
0.88
0.87
0.90
0.86
0.35
3.73%
3.64%
—
4.13
Div yield (avg)%
10.65
10.45
11.18
12.23
11.29
12.87
13.97
14.62
16.98
17.74
10.26
14.62
12.55
78
27.56
Payout ratio%
14.28
15.25
15.40
14.72
12.31
12.02
10.21
11.25
10.62
11.88
23.63
11.25
12.17
88
225.3
Shares (diluted)M
143.3
157.7
161.5
151.8
134.9
118.9
109.5
95.48
92.76
84.89
221.6
(8.85%)
(5.90%)
28
23.33
Buyback yield%
4.59
6.38
5.42
6.85
7.87
9.39
10.15
8.08
9.28
6.81
15.93
9.28
7.36
19
1.750
D/E ratiox
1.990
2.227
2.538
2.432
2.692
2.888
3.314
3.354
3.412
3.466
1.716
3.354
2.790
68
309.8
Enterprise value₺M
399.1
379.1
425.5
439.7
479.8
528.0
539.3
528.4
568.0
647.8
173.9
6.19%
6.13%
26
0.046
LT debt₺B
0.382
0.430
0.446
0.515
0.587
0.643
0.763
0.886
0.928
1.072
0.026
12.81%
11.49%
86
Revenue
₺411.1M
0.34%
1.00×
Cost of revenue
₺281.8M
0.42%
1.01×
Operating expenses
₺73.82M
0.18%
0.98×
Cash and investments
18.19%
Spread over hurdle
(27.10%)