0.881
Revenue₺B
0.523
0.565
0.617
0.666
0.707
0.763
0.841
0.920
0.998
1.099
0.972
9.22%
8.73%
30
22.53
Revenue growth%
3.98
1.99
2.23
1.99
2.94
4.99
2.12
1.57
0.81
1.63
18.27
1.63
2.05
49
8.12
Gross margin%
5.83
7.44
10.10
8.75
11.56
14.52
16.82
16.48
17.55
20.41
7.33
16.82
13.04
10
2.43
Operating margin%
4.79
6.95
4.68
7.48
8.84
11.10
13.06
12.85
10.33
9.59
9.31
11.10
9.22
12
5.76
Net margin%
9.56
8.06
8.35
9.08
7.26
6.13
3.88
3.87
1.70
2.98
20.11
3.87
6.69
36
27.45
P/E ratio (avg)x
18.40
20.10
18.50
20.24
19.45
20.21
22.42
19.87
18.97
20.90
34.14
20.21
19.99
94
10.10
EV/EBITx
32.51
31.19
28.78
26.46
28.16
30.30
31.56
30.52
30.90
31.02
26.65
30.90
30.71
7
3.80
FCF yield (avg)%
25.75
23.08
23.86
21.79
19.64
20.31
17.51
19.13
20.06
21.79
7.14
20.06
21.05
71
13.80
FCF margin%
0.70
0.40
2.84
2.79
5.52
7.66
8.62
10.27
12.74
11.10
29.62
10.27
6.59
76
1.521
FCF / Net incomex
1.076
1.129
1.215
1.095
1.069
0.972
0.959
0.824
0.863
0.894
0.935
0.894
1.021
56
13.93
ROIC%
12.04
10.51
13.04
12.23
10.62
11.53
9.41
10.17
8.26
7.99
3.44
9.41
10.57
80
21.68
Return on equity%
4.27
1.77
3.96
3.73
2.86
0.40
1.31
2.60
4.29
4.79
29.25
2.60
3.30
7
6.37
Return on assets%
8.41
7.82
6.18
6.44
5.55
5.76
4.91
6.44
9.30
11.72
4.47
6.44
6.44
48
2.87
EPS₺
1.04
0.93
0.97
0.85
0.76
0.70
0.66
0.61
0.60
0.53
3.12
(7.17%)
(7.45%)
—
26.21
EPS growth%
12.78
12.06
12.98
12.71
11.38
8.90
7.97
5.95
6.29
6.85
10.49
6.85
10.14
6
1.88
Bookvalue per sh₺
3.58
4.02
4.06
3.97
4.49
4.51
5.00
4.93
4.77
4.80
2.77
1.32%
3.85%
—
1.15
FCF per share₺
1.40
1.58
1.46
1.63
1.69
1.77
1.95
1.93
1.82
1.95
1.83
2.91%
3.84%
—
0.70
Dividend per sh₺
2.27
2.24
2.13
2.22
2.49
2.44
2.46
2.77
2.95
2.72
0.49
1.76%
1.27%
—
26.23
Div yield (avg)%
12.40
12.47
12.87
11.69
12.26
15.06
13.23
14.63
15.30
12.95
20.63
14.63
12.91
46
15.32
Payout ratio%
24.48
27.37
25.05
25.27
26.20
23.98
22.63
22.98
24.05
22.04
25.12
22.98
24.26
73
150.8
Shares (diluted)M
161.9
155.2
140.9
156.8
170.2
165.7
158.6
175.5
194.6
187.1
147.9
1.91%
1.31%
19
28.14
Buyback yield%
13.29
13.28
15.16
17.01
16.99
14.41
16.89
15.20
14.81
15.28
23.11
15.20
15.18
46
1.023
D/E ratiox
0.322
0.355
0.393
0.427
0.472
0.501
0.490
0.486
0.553
0.596
1.650
0.501
0.479
38
1,160
Enterprise value₺M
762.0
745.1
816.8
906.5
923.8
903.2
971.1
926.5
885.1
857.2
864.1
(1.49%)
0.32%
14
931.5
LT debt₺M
386.5
413.5
406.0
380.9
369.3
337.8
341.4
338.9
379.1
391.1
678.8
1.16%
(0.55%)
9
Revenue
₺1.099B
8.73%
1.00×
Cost of revenue
₺641.7M
9.12%
1.04×
Operating expenses
₺154.1M
7.94%
0.93×
Goodwill & intangibles
19.40%
Cash and investments
16.31%
Spread over hurdle
(23.07%)