213.2
Revenue₺M
473.4
524.7
573.0
613.4
668.7
712.9
758.8
806.6
885.6
941.8
228.9
7.09%
8.22%
65
5.48
Revenue growth%
0.40
0.40
0.83
2.32
3.01
4.13
3.83
4.34
4.08
2.57
2.43
4.08
2.79
68
3.63
Gross margin%
18.28
20.81
19.03
18.09
17.55
19.66
17.92
17.30
17.40
16.85
17.46
17.40
18.01
17
3.97
Operating margin%
5.64
7.35
8.35
11.24
12.72
10.93
11.50
11.53
9.93
7.91
26.05
10.93
10.43
47
9.59
Net margin%
6.33
7.51
7.37
10.03
12.57
11.98
10.59
10.35
9.88
11.37
8.10
10.59
10.19
69
36.01
P/E ratio (avg)x
23.25
22.90
20.11
18.88
16.81
17.98
18.30
17.81
17.28
14.97
21.34
17.81
18.14
64
16.77
EV/EBITx
17.25
18.80
19.60
20.30
24.16
25.13
29.85
33.12
38.11
45.79
14.30
33.12
24.65
89
17.28
FCF yield (avg)%
22.55
25.02
25.67
28.27
26.54
26.20
24.81
22.23
24.79
25.48
15.27
24.81
25.25
24
22.24
FCF margin%
26.49
25.21
25.09
24.72
22.50
22.84
24.34
24.79
24.32
24.91
7.61
24.34
24.76
37
1.635
FCF / Net incomex
1.442
1.350
1.441
1.298
1.389
1.299
1.347
1.286
1.167
1.154
0.453
1.286
1.323
9
29.87
ROIC%
21.12
21.57
22.92
20.44
21.24
21.14
23.06
20.83
19.62
21.65
18.17
21.14
21.19
88
21.82
Return on equity%
26.79
23.88
24.78
25.37
27.27
26.41
26.29
26.89
26.79
26.49
11.20
26.49
26.45
17
18.65
Return on assets%
20.26
20.29
19.00
18.70
19.88
17.75
15.94
18.45
18.16
20.27
5.91
18.16
18.85
89
0.54
EPS₺
0.58
0.68
0.66
0.62
0.68
0.67
0.66
0.75
0.81
0.91
0.56
5.96%
4.05%
—
24.56
EPS growth%
6.92
7.99
5.29
7.78
7.85
6.01
6.29
9.04
8.65
8.41
2.14
8.41
7.82
52
0.16
Bookvalue per sh₺
0.17
0.19
0.18
0.16
0.16
0.16
0.17
0.16
0.18
0.20
0.75
4.83%
1.10%
—
0.12
FCF per share₺
0.31
0.33
0.39
0.37
0.43
0.47
0.46
0.51
0.55
0.63
0.27
7.91%
7.27%
—
0.54
Dividend per sh₺
0.58
0.58
0.61
0.61
0.61
0.63
0.68
0.78
0.82
0.82
0.16
6.04%
4.88%
—
19.07
Div yield (avg)%
6.17
8.13
9.00
10.73
9.76
8.79
8.26
10.19
8.98
6.13
24.40
8.79
8.89
87
9.43
Payout ratio%
28.16
29.95
31.37
34.26
31.41
34.21
35.11
33.44
31.18
29.88
2.46
33.44
31.39
17
545.1
Shares (diluted)M
382.6
401.5
377.5
367.3
392.5
394.7
366.0
365.2
316.9
330.2
554.7
(3.40%)
(1.72%)
57
2.74
Buyback yield%
30.30
28.44
29.64
26.89
24.78
24.52
26.43
27.92
29.32
27.59
15.11
27.59
27.76
79
1.219
D/E ratiox
0.166
0.190
0.214
0.204
0.230
0.264
0.308
0.337
0.332
0.349
1.277
0.332
0.247
43
640.0
Enterprise value₺M
81.45
68.72
59.85
59.12
57.24
60.15
56.96
59.80
51.33
47.36
346.2
(3.72%)
(5.80%)
37
0.316
LT debt₺B
0.962
0.927
0.845
0.930
0.929
0.993
0.993
1.094
1.123
1.069
0.109
2.83%
0.70%
89
Revenue
₺941.8M
8.22%
1.00×
Cost of revenue
₺581.4M
8.10%
0.99×
Operating expenses
₺109.5M
8.15%
0.99×
Property and equipment
19.67%
Spread over hurdle
(22.36%)