66.30
Revenue₺M
233.4
238.7
238.8
242.8
249.2
245.4
245.7
243.2
244.7
242.6
71.09
(0.53%)
0.65%
94
5.56
Revenue growth%
10.76
10.66
13.28
12.32
11.55
14.11
16.83
17.79
15.18
14.48
28.14
15.18
13.69
37
2.84
Gross margin%
21.27
24.02
23.61
24.53
22.50
20.32
21.33
20.42
23.29
22.04
13.79
21.33
22.27
21
8.43
Operating margin%
18.22
16.84
16.58
16.65
17.33
15.22
16.64
18.15
20.03
22.87
21.31
18.15
17.08
40
20.74
Net margin%
17.37
20.21
18.36
18.22
17.48
18.66
20.95
18.55
17.44
16.49
12.21
18.55
18.29
93
18.92
P/E ratio (avg)x
36.20
33.94
32.86
30.27
29.51
31.33
34.01
38.79
40.33
46.03
19.65
38.79
33.98
24
12.99
EV/EBITx
9.731
9.667
10.44
11.27
11.54
13.47
14.22
15.95
16.87
18.65
19.40
15.95
12.50
30
15.22
FCF yield (avg)%
30.02
30.65
32.00
31.28
31.73
34.45
35.51
37.29
37.06
34.59
24.68
35.51
33.22
62
18.37
FCF margin%
24.21
22.24
21.74
23.79
24.76
23.10
25.55
25.59
24.66
22.81
19.37
24.66
24.00
32
0.959
FCF / Net incomex
0.117
0.125
0.119
0.115
0.122
0.108
0.113
0.118
0.115
0.122
1.031
0.115
0.118
24
16.95
ROIC%
7.80
10.43
11.18
11.02
10.49
8.14
11.13
10.56
12.00
13.89
4.46
11.13
10.79
27
7.26
Return on equity%
12.91
15.09
15.99
18.84
19.01
20.76
23.11
23.68
24.06
26.39
11.19
23.68
19.89
31
25.53
Return on assets%
4.88
2.89
5.02
3.17
5.97
4.00
3.69
3.90
4.41
1.74
5.18
3.90
3.95
66
0.56
EPS₺
0.38
0.41
0.45
0.42
0.38
0.39
0.36
0.31
0.33
0.33
0.58
(2.64%)
(2.01%)
—
27.85
EPS growth%
25.79
26.50
24.61
22.26
21.18
23.52
26.11
23.51
23.92
25.60
20.68
23.92
24.26
56
0.32
Bookvalue per sh₺
0.22
0.21
0.19
0.19
0.19
0.19
0.19
0.20
0.22
0.20
0.14
1.06%
0.02%
—
0.28
FCF per share₺
0.20
0.21
0.22
0.22
0.23
0.23
0.22
0.25
0.27
0.27
0.62
3.31%
3.96%
—
0.63
Dividend per sh₺
0.32
0.30
0.29
0.28
0.31
0.35
0.32
0.34
0.32
0.36
0.48
3.16%
1.80%
—
28.33
Div yield (avg)%
16.34
17.52
18.54
18.02
17.67
20.12
20.76
18.94
20.90
23.56
8.01
20.76
18.74
33
23.73
Payout ratio%
31.89
31.48
29.64
28.63
29.83
27.99
26.88
29.50
28.40
26.36
11.59
27.99
29.07
18
75.79
Shares (diluted)M
78.26
78.94
70.24
61.43
61.08
53.91
55.63
60.80
59.12
61.93
79.52
0.28%
(3.67%)
78
3.81
Buyback yield%
16.39
17.49
17.78
17.02
16.55
15.36
13.95
12.48
12.61
14.56
27.41
13.95
15.88
23
1.569
D/E ratiox
1.266
1.411
1.411
1.280
1.382
1.407
1.342
1.223
1.130
1.029
1.660
1.223
1.311
28
229.8
Enterprise value₺M
252.3
289.6
334.8
399.8
478.6
570.3
654.2
750.6
824.0
984.5
178.9
15.52%
15.50%
64
192.4
LT debt₺M
38.09
39.73
41.12
43.26
44.15
47.61
49.04
43.34
45.08
39.48
16.83
(2.21%)
1.12%
84
Revenue
₺242.6M
0.65%
1.00×
Cost of revenue
₺165.5M
0.49%
0.98×
Operating expenses
₺26.42M
0.97%
1.03×
Spread over hurdle
11.10%