90.36
Revenue₺M
117.2
117.0
118.4
116.4
119.9
122.9
125.4
127.3
127.1
126.2
96.95
1.03%
1.04%
42
13.92
Revenue growth%
21.12
21.08
21.43
24.40
27.37
29.49
31.15
29.08
30.11
29.95
26.33
29.95
28.23
64
3.28
Gross margin%
17.99
18.15
20.52
18.82
16.49
13.94
11.34
14.27
15.30
17.67
25.49
14.27
17.08
31
17.23
Operating margin%
14.49
14.43
15.60
13.86
14.49
15.30
17.06
18.57
18.11
20.41
21.16
18.11
15.45
53
7.03
Net margin%
25.35
23.54
26.53
24.94
25.31
23.97
22.70
23.90
24.85
24.13
24.66
23.97
24.49
95
31.56
P/E ratio (avg)x
36.69
37.99
41.08
41.34
44.87
49.18
56.97
65.25
72.57
74.52
10.73
65.25
47.03
82
37.13
EV/EBITx
23.53
26.95
29.10
33.26
34.74
34.99
39.08
37.67
44.07
51.05
36.07
39.08
34.87
57
28.72
FCF yield (avg)%
16.62
15.74
16.99
17.40
17.52
19.62
20.32
17.86
20.23
19.03
7.15
19.62
17.69
19
24.72
FCF margin%
15.74
13.54
12.21
11.53
9.75
7.05
4.16
3.66
3.72
1.56
26.13
3.72
8.40
87
1.556
FCF / Net incomex
0.402
0.345
0.353
0.355
0.370
0.329
0.336
0.354
0.367
0.374
0.146
0.354
0.355
64
12.57
ROIC%
5.11
5.63
4.45
5.24
3.80
4.89
3.44
0.89
1.66
1.88
8.62
1.88
4.13
48
27.91
Return on equity%
10.95
12.71
9.91
7.12
9.66
9.52
10.83
12.42
11.73
13.94
15.20
11.73
10.89
23
12.85
Return on assets%
15.70
14.00
14.44
14.88
12.53
11.09
12.80
13.24
11.36
10.22
18.99
11.36
13.02
49
2.37
EPS₺
1.70
1.61
1.77
2.01
1.94
2.08
2.05
2.10
2.09
2.23
2.51
2.85%
2.11%
—
27.58
EPS growth%
32.65
35.08
34.91
33.03
30.34
30.88
30.25
30.72
31.84
31.24
28.73
30.88
31.54
49
0.79
Bookvalue per sh₺
1.89
1.91
2.10
2.18
2.39
2.81
2.66
3.06
3.09
3.40
1.72
7.27%
6.74%
—
0.93
FCF per share₺
1.82
1.78
1.76
1.76
1.78
1.53
1.40
1.27
1.35
1.44
1.58
(4.17%)
(1.89%)
—
2.44
Dividend per sh₺
3.24
3.56
3.79
3.69
4.02
4.62
4.79
4.76
4.75
5.20
2.44
5.27%
4.55%
—
3.10
Div yield (avg)%
8.77
7.15
8.41
8.85
5.88
8.67
9.08
10.69
9.72
6.81
7.33
9.08
8.72
47
12.36
Payout ratio%
28.62
26.46
27.72
28.39
30.69
28.24
25.46
22.75
21.99
24.51
2.25
24.51
27.09
62
44.97
Shares (diluted)M
51.12
45.22
43.24
45.64
42.30
37.55
37.56
35.46
37.53
35.79
43.95
(3.28%)
(3.62%)
40
3.56
Buyback yield%
5.08
4.87
3.78
5.59
7.20
10.05
7.66
9.11
9.33
6.67
11.49
9.11
6.93
16
0.502
D/E ratiox
0.482
0.486
0.488
0.516
0.509
0.513
0.509
0.568
0.673
0.687
0.622
0.568
0.511
18
73.98
Enterprise value₺M
13.54
13.30
11.63
10.70
10.78
10.02
10.35
10.68
10.31
10.75
10.86
(0.06%)
(3.22%)
38
6.221
LT debt₺M
152.0
169.1
192.3
212.6
226.7
241.3
276.0
304.8
344.2
368.9
73.13
10.22%
9.83%
76
Revenue
₺126.2M
1.04%
1.00×
Cost of revenue
₺77.95M
1.63%
1.06×
Operating expenses
₺30.30M
0.34%
0.93×
Goodwill & intangibles
19.88%
Property and equipment
15.96%
Spread over hurdle
(23.27%)