298.3
Revenue₺M
349.2
354.9
361.3
359.7
364.7
365.6
363.2
375.5
374.6
382.8
320.2
0.97%
1.25%
5
8.17
Revenue growth%
2.64
0.40
0.40
0.40
0.40
0.40
0.40
2.31
0.40
0.75
15.89
0.40
0.40
37
22.26
Gross margin%
3.78
1.88
0.40
0.40
1.79
1.00
0.40
0.40
3.34
2.76
19.30
1.00
1.39
17
9.98
Operating margin%
19.79
19.12
20.08
21.05
22.80
23.40
23.47
21.05
21.49
23.26
26.22
23.26
21.27
78
12.06
Net margin%
19.07
17.79
19.13
21.20
20.86
23.04
22.62
24.51
27.13
24.87
5.12
24.51
21.91
33
30.60
P/E ratio (avg)x
16.14
15.19
15.45
14.44
14.38
15.59
14.16
13.93
13.71
13.12
6.926
13.93
14.41
88
32.62
EV/EBITx
39.34
38.17
45.69
50.71
58.66
64.66
73.74
80.64
91.08
106.7
29.73
80.64
61.66
47
10.50
FCF yield (avg)%
11.71
14.24
15.39
13.53
16.00
17.81
20.13
18.50
18.90
16.09
13.14
18.50
16.04
68
7.91
FCF margin%
15.94
16.60
18.62
21.48
19.57
19.07
16.27
14.07
16.96
15.30
18.72
16.27
16.78
54
0.586
FCF / Net incomex
1.633
1.585
1.707
1.629
1.493
1.410
1.468
1.447
1.559
1.559
0.305
1.468
1.559
40
9.95
ROIC%
3.29
3.67
4.07
3.65
1.87
0.40
0.40
0.40
0.40
1.22
26.63
0.40
1.54
39
23.14
Return on equity%
25.10
22.51
22.16
24.27
24.81
27.51
25.01
25.32
26.90
24.18
8.16
25.32
24.91
10
21.03
Return on assets%
22.27
24.44
24.51
25.78
25.97
24.66
24.17
23.86
25.73
24.47
18.78
24.47
24.49
14
0.06
EPS₺
0.14
0.13
0.11
0.11
0.12
0.12
0.13
0.12
0.13
0.14
0.06
3.19%
0.26%
—
12.20
EPS growth%
8.41
8.41
6.37
8.14
9.91
10.02
7.45
6.37
5.38
3.66
12.37
6.37
7.80
41
0.07
Bookvalue per sh₺
0.09
0.10
0.09
0.09
0.08
0.08
0.08
0.08
0.07
0.07
0.18
(1.65%)
(2.23%)
—
0.04
FCF per share₺
0.09
0.09
0.09
0.08
0.07
0.07
0.07
0.07
0.07
0.07
0.17
0.20%
(2.66%)
—
0.16
Dividend per sh₺
0.09
0.10
0.11
0.12
0.13
0.14
0.15
0.14
0.16
0.15
0.08
2.35%
6.75%
—
2.04
Div yield (avg)%
19.36
21.41
23.11
25.48
22.70
21.02
19.95
22.82
23.84
23.17
19.33
22.82
22.76
49
16.36
Payout ratio%
31.19
33.03
33.90
36.10
35.69
32.81
32.51
30.90
32.70
30.03
4.82
32.51
32.75
48
0.841
Shares (diluted)B
1.343
1.301
1.459
1.426
1.424
1.442
1.381
1.316
1.359
1.522
0.862
1.35%
2.00%
42
8.84
Buyback yield%
9.20
7.48
6.38
4.62
4.87
6.00
3.77
1.86
3.98
5.12
17.95
3.98
5.00
33
1.033
D/E ratiox
1.131
1.174
1.065
0.992
0.905
0.813
0.773
0.763
0.850
0.837
0.906
0.813
0.877
35
170.5
Enterprise value₺M
404.7
438.2
446.0
487.9
483.7
557.2
563.0
586.5
637.0
684.1
146.9
7.18%
6.29%
94
298.6
LT debt₺M
285.1
249.8
252.2
271.9
295.3
312.8
285.9
264.8
261.8
282.3
15.93
(0.89%)
(0.37%)
70
Revenue
₺382.8M
1.25%
1.00×
Cost of revenue
₺197.5M
1.22%
1.00×
Operating expenses
₺68.73M
1.04%
0.98×
Cash and investments
13.62%
Spread over hurdle
(14.96%)