0.370
Revenue₺B
0.655
0.716
0.776
0.853
0.931
0.993
1.059
1.176
1.305
1.446
0.412
9.19%
8.92%
19
19.20
Revenue growth%
17.23
19.47
19.09
20.22
18.52
18.91
19.56
17.16
15.62
16.93
26.22
17.16
18.71
48
17.21
Gross margin%
9.57
8.23
5.83
7.72
6.61
8.90
6.12
7.90
6.51
7.73
15.00
7.73
7.73
44
6.57
Operating margin%
10.97
8.16
9.66
7.01
7.51
6.85
7.42
5.69
5.04
2.51
14.62
5.69
7.22
20
12.21
Net margin%
20.40
19.01
16.53
18.99
18.34
20.75
20.03
19.93
22.50
21.84
26.77
20.75
19.98
48
27.49
P/E ratio (avg)x
27.04
31.24
33.90
33.86
32.56
32.76
33.51
36.40
35.34
37.82
20.61
35.34
33.69
41
36.50
EV/EBITx
36.98
37.49
34.65
32.17
33.19
36.12
34.58
31.02
34.97
35.70
15.39
34.97
34.81
72
12.71
FCF yield (avg)%
1.40
0.61
0.40
1.23
0.40
0.40
1.79
3.77
5.52
4.24
17.02
3.77
1.31
54
11.00
FCF margin%
23.53
25.27
22.87
20.72
20.68
19.32
18.42
15.57
15.65
15.93
11.70
15.93
20.00
24
0.392
FCF / Net incomex
0.308
0.297
0.305
0.261
0.272
0.284
0.254
0.272
0.241
0.236
0.678
0.254
0.272
20
23.56
ROIC%
18.55
19.41
19.73
17.82
19.58
22.45
21.76
21.61
20.46
18.96
23.28
21.61
19.65
73
17.92
Return on equity%
6.94
8.53
5.76
3.34
3.88
1.63
0.95
1.80
1.86
0.72
16.00
1.63
2.60
75
5.96
Return on assets%
17.55
14.88
12.10
11.26
13.66
14.81
16.89
14.95
17.85
17.11
23.83
16.89
14.92
39
0.47
EPS₺
0.23
0.22
0.25
0.28
0.29
0.32
0.37
0.38
0.43
0.50
0.51
10.93%
9.16%
—
24.48
EPS growth%
21.56
20.34
19.78
19.70
20.28
22.13
19.81
20.81
17.85
20.83
7.26
20.81
20.31
58
0.16
Bookvalue per sh₺
0.16
0.14
0.13
0.12
0.11
0.12
0.10
0.11
0.10
0.09
0.14
(4.15%)
(5.34%)
—
0.43
FCF per share₺
0.85
0.90
0.99
1.10
1.24
1.46
1.40
1.57
1.58
1.68
0.22
6.31%
8.32%
—
0.35
Dividend per sh₺
0.09
0.08
0.08
0.07
0.08
0.07
0.07
0.07
0.07
0.07
0.52
(0.89%)
(2.82%)
—
17.32
Div yield (avg)%
9.63
10.43
13.39
15.97
18.87
16.28
19.03
20.97
23.18
23.44
13.58
20.97
17.57
76
12.95
Payout ratio%
9.40
11.06
13.08
15.94
17.58
20.36
22.49
21.77
23.47
22.31
16.90
22.31
18.97
70
0.617
Shares (diluted)B
0.934
1.061
1.158
1.118
1.138
1.212
1.286
1.189
1.161
1.212
0.643
1.27%
3.99%
74
7.07
Buyback yield%
13.67
15.40
18.28
16.24
13.34
12.84
14.05
15.71
13.47
12.57
9.39
13.47
13.86
6
0.556
D/E ratiox
1.421
1.289
1.198
1.306
1.236
1.326
1.412
1.485
1.600
1.574
1.726
1.485
1.369
11
0.445
Enterprise value₺B
1.332
1.416
1.480
1.581
1.821
1.849
1.941
2.201
2.467
2.661
0.643
7.89%
7.16%
24
1.167
LT debt₺B
0.844
0.953
1.005
0.972
1.025
0.970
1.084
1.100
1.193
1.227
1.167
3.67%
5.14%
70
Revenue
₺1.446B
8.92%
1.00×
Cost of revenue
₺794.4M
8.78%
0.99×
Operating expenses
₺327.2M
9.26%
1.03×
Property and equipment
19.87%
Cash and investments
16.31%
Spread over hurdle
55.45%