288.9
Revenue₺M
643.2
652.0
664.1
668.8
682.4
697.9
689.3
691.8
693.9
689.1
300.7
0.20%
0.61%
68
20.06
Revenue growth%
11.64
12.56
13.58
12.92
15.76
14.29
14.59
14.72
17.52
17.48
10.43
14.72
14.44
54
3.24
Gross margin%
10.01
8.46
10.39
10.66
9.99
8.87
6.87
3.90
6.40
7.88
19.30
6.87
8.67
75
28.33
Operating margin%
7.67
8.56
6.36
4.18
5.23
3.04
3.06
3.87
4.44
5.89
14.69
3.87
4.83
5
2.96
Net margin%
3.37
0.45
0.40
0.40
0.40
3.37
2.02
2.80
4.63
3.73
2.76
3.37
2.41
50
14.61
P/E ratio (avg)x
27.32
26.56
26.62
26.56
28.25
28.80
33.01
34.63
36.15
36.06
26.73
34.63
28.52
90
27.33
EV/EBITx
18.61
20.25
22.14
22.55
23.19
25.79
25.66
28.88
31.02
28.70
23.37
28.70
24.43
56
4.84
FCF yield (avg)%
3.80
3.87
5.34
3.84
1.25
0.98
2.69
2.77
4.20
2.24
6.90
2.69
3.29
5
6.35
FCF margin%
22.34
24.56
23.53
21.50
19.41
17.66
15.73
14.09
14.70
12.75
3.96
14.70
18.54
50
0.249
FCF / Net incomex
0.958
0.998
0.897
0.804
0.780
0.784
0.772
0.785
0.834
0.789
1.677
0.785
0.796
9
23.39
ROIC%
23.49
22.05
21.91
23.52
24.27
21.77
21.31
20.00
17.47
18.86
29.32
20.00
21.84
20
3.26
Return on equity%
27.24
28.32
31.05
32.63
34.99
35.48
36.42
39.42
36.52
35.17
6.93
36.42
35.08
87
20.75
Return on assets%
13.09
15.12
16.63
14.11
15.54
14.98
14.17
16.64
14.79
15.46
25.55
14.98
15.05
21
12.02
EPS₺
17.38
16.36
17.71
17.07
18.99
17.92
18.51
18.88
17.90
18.33
12.38
(0.71%)
0.64%
—
6.23
EPS growth%
27.08
29.90
27.03
29.71
29.97
32.90
31.58
30.54
29.27
27.67
19.73
30.54
29.80
6
16.75
Bookvalue per sh₺
7.22
7.57
7.62
7.88
7.56
8.16
8.77
8.48
9.10
9.33
6.02
4.30%
3.75%
—
10.60
FCF per share₺
11.22
13.52
15.69
18.59
19.68
22.90
27.73
27.25
29.13
32.44
11.96
10.52%
12.26%
—
8.20
Dividend per sh₺
18.71
18.39
18.95
18.20
18.32
21.19
21.60
21.84
20.48
23.65
22.97
5.25%
2.98%
—
8.74
Div yield (avg)%
24.58
23.59
21.71
18.91
21.10
19.16
18.06
18.25
19.28
16.47
21.12
18.25
19.22
46
11.31
Payout ratio%
0.40
0.46
0.40
0.40
1.47
0.40
3.34
3.00
2.74
2.36
21.92
2.74
0.97
20
26.78
Shares (diluted)M
59.45
65.56
70.44
72.20
72.83
86.52
89.98
94.32
112.3
131.2
26.97
12.49%
9.43%
89
26.53
Buyback yield%
15.73
12.79
14.96
12.74
10.44
11.51
8.81
10.96
8.74
6.43
16.16
8.81
11.23
40
0.464
D/E ratiox
0.655
0.625
0.723
0.712
0.708
0.810
0.780
0.891
0.882
1.026
0.730
0.882
0.752
7
233.4
Enterprise value₺M
267.6
294.5
304.1
287.4
262.7
289.4
268.1
288.4
324.8
306.2
703.6
3.11%
0.84%
25
101.3
LT debt₺M
202.2
208.9
194.8
184.0
172.1
180.3
191.0
201.6
189.7
205.6
324.9
3.62%
1.35%
45
Revenue
₺689.1M
0.61%
1.00×
Cost of revenue
₺482.3M
0.61%
1.00×
Operating expenses
₺100.0M
0.04%
0.94×
Cash and investments
17.53%
Spread over hurdle
(26.15%)