1.028
Revenue₺B
0.627
0.662
0.716
0.755
0.799
0.867
0.926
0.991
1.065
1.134
1.136
7.26%
6.86%
81
16.59
Revenue growth%
1.00
0.40
0.40
2.09
2.73
4.95
1.95
2.04
3.92
3.50
13.11
3.50
2.07
34
15.81
Gross margin%
28.76
29.98
29.95
30.91
29.20
29.50
29.81
29.29
30.77
28.73
28.75
29.50
29.66
64
29.51
Operating margin%
18.98
17.71
18.77
15.99
18.67
15.82
13.99
12.31
12.54
11.18
18.21
12.54
15.90
26
18.08
Net margin%
28.09
29.36
27.00
29.49
29.27
27.34
28.46
31.36
30.92
28.02
8.13
28.46
28.87
67
6.510
P/E ratio (avg)x
23.83
26.47
24.64
23.21
26.31
26.49
29.82
33.18
35.26
33.88
23.77
33.18
26.48
61
12.27
EV/EBITx
31.76
35.84
34.58
33.52
37.98
41.39
43.90
49.83
52.03
47.61
25.99
47.61
39.69
70
11.44
FCF yield (avg)%
27.69
24.89
24.99
24.33
22.95
21.28
24.04
25.04
24.63
24.22
21.25
24.22
24.48
52
4.83
FCF margin%
27.37
26.18
26.50
27.82
29.78
30.97
29.13
29.71
28.23
30.27
12.06
29.71
28.68
37
0.394
FCF / Net incomex
0.575
0.634
0.661
0.663
0.725
0.757
0.752
0.788
0.879
0.974
0.998
0.788
0.738
77
19.52
ROIC%
17.39
15.40
16.28
18.09
18.22
15.82
16.42
19.10
21.10
20.51
14.74
19.10
17.74
86
15.56
Return on equity%
6.05
5.13
2.62
0.73
1.30
3.87
4.92
7.08
9.44
10.66
7.93
7.08
5.03
81
4.90
Return on assets%
14.35
13.64
12.33
13.83
15.74
15.63
13.10
14.97
16.05
18.47
9.96
15.63
14.66
12
1.11
EPS₺
1.25
1.20
1.22
1.11
1.21
1.12
1.02
1.14
1.20
1.19
1.19
(0.35%)
(1.31%)
—
10.17
EPS growth%
17.91
19.99
19.02
16.29
15.55
17.20
18.58
17.45
17.58
16.60
26.85
17.45
17.51
38
1.18
Bookvalue per sh₺
0.70
0.60
0.65
0.70
0.63
0.63
0.64
0.69
0.63
0.57
0.81
(1.91%)
(2.91%)
—
0.32
FCF per share₺
0.33
0.36
0.34
0.39
0.43
0.44
0.41
0.41
0.41
0.43
0.49
0.18%
1.87%
—
1.21
Dividend per sh₺
1.71
1.97
1.91
2.00
2.26
2.60
2.70
3.20
3.17
3.29
0.17
7.78%
8.53%
—
19.31
Div yield (avg)%
30.66
33.59
35.00
35.71
33.35
32.85
33.62
35.64
34.34
33.88
27.91
33.88
33.75
52
8.19
Payout ratio%
22.60
23.70
23.86
23.54
23.67
22.86
21.92
24.59
22.96
25.78
17.89
22.96
23.61
88
679.8
Shares (diluted)M
593.5
611.9
623.0
567.4
595.9
546.9
512.5
531.7
478.5
492.1
689.1
(3.75%)
(1.90%)
43
4.31
Buyback yield%
31.49
32.43
29.99
31.14
30.07
29.98
27.57
25.27
27.37
28.46
13.15
27.57
29.98
65
1.186
D/E ratiox
1.601
1.626
1.449
1.585
1.610
1.554
1.585
1.743
1.914
1.858
1.599
1.743
1.605
58
440.1
Enterprise value₺M
708.6
743.2
825.6
812.6
783.1
726.2
689.4
606.4
561.5
622.0
479.9
(4.50%)
(0.75%)
64
616.3
LT debt₺M
133.0
140.3
129.0
122.9
116.8
121.6
124.0
127.0
126.8
115.9
919.3
(0.15%)
(0.75%)
52
Revenue
₺1.134B
6.86%
1.00×
Cost of revenue
₺738.6M
6.95%
1.01×
Operating expenses
₺213.1M
6.52%
0.97×
Goodwill & intangibles
15.30%
Spread over hurdle
(24.08%)