562.9
Revenue₺M
352.1
387.2
413.8
443.8
489.6
520.3
571.0
623.7
668.9
716.8
595.9
7.93%
8.42%
66
9.05
Revenue growth%
12.30
13.81
11.15
11.48
12.25
10.20
11.34
12.80
10.44
13.31
22.08
11.34
11.86
44
8.38
Gross margin%
35.62
36.91
36.96
36.65
38.00
39.87
38.83
39.33
40.71
42.67
12.31
39.87
38.41
39
7.95
Operating margin%
16.28
19.25
18.39
18.83
18.78
15.81
16.66
17.90
19.03
20.87
11.05
17.90
18.59
48
26.22
Net margin%
15.53
13.19
13.22
15.90
13.73
13.35
15.03
16.67
14.02
12.27
15.54
14.02
13.87
14
21.41
P/E ratio (avg)x
19.94
20.32
18.65
18.44
19.00
17.88
19.92
21.81
19.47
19.83
34.23
19.83
19.65
75
19.96
EV/EBITx
14.46
16.51
18.55
20.92
20.36
19.38
18.28
20.65
23.43
21.74
30.07
20.65
19.87
48
13.43
FCF yield (avg)%
30.12
27.91
27.71
27.48
27.81
25.86
22.86
25.29
26.91
24.17
17.43
25.29
27.19
70
3.03
FCF margin%
17.62
19.91
18.51
17.62
17.07
16.14
18.13
18.84
19.88
20.39
8.96
18.84
18.32
92
0.237
FCF / Net incomex
1.924
2.061
1.937
2.250
2.535
2.911
2.743
2.971
3.347
3.507
0.876
2.971
2.639
5
5.14
ROIC%
15.18
15.33
13.15
13.55
16.47
15.47
16.80
15.00
17.66
16.63
7.14
16.63
15.40
82
19.94
Return on equity%
22.65
23.59
22.47
22.47
23.10
26.03
25.36
23.01
21.20
18.72
5.92
23.01
22.83
46
9.16
Return on assets%
20.53
21.58
20.30
21.24
23.23
24.00
26.15
25.61
26.44
24.61
8.31
25.61
23.62
11
12.60
EPS₺
11.99
12.02
11.57
10.90
11.94
11.91
11.27
9.89
10.97
10.20
13.23
(3.11%)
(2.86%)
—
3.33
EPS growth%
26.13
27.66
28.05
26.06
26.17
23.58
26.49
23.60
22.96
24.96
20.28
23.60
26.09
85
3.58
Bookvalue per sh₺
10.13
11.24
10.11
9.05
8.56
7.63
6.83
6.87
6.47
6.62
3.49
(5.02%)
(4.66%)
—
7.22
FCF per share₺
9.13
10.64
10.99
11.65
13.78
16.21
16.59
19.61
19.80
20.23
12.01
7.98%
9.83%
—
6.40
Dividend per sh₺
6.82
6.90
7.10
7.53
7.52
7.05
6.81
6.95
6.48
6.52
11.60
(2.80%)
0.14%
—
19.76
Div yield (avg)%
2.06
4.58
5.97
6.89
8.96
7.57
8.73
5.83
4.60
7.38
17.89
7.38
6.43
66
26.45
Payout ratio%
4.61
2.69
5.29
5.32
7.20
7.16
5.57
3.76
2.01
0.40
21.96
3.76
4.95
33
64.55
Shares (diluted)M
86.32
94.59
102.6
98.76
97.89
99.62
114.1
118.8
128.0
133.8
63.75
6.45%
4.85%
78
27.98
Buyback yield%
27.77
26.38
26.02
27.09
24.49
21.92
19.41
18.69
17.43
17.43
9.99
18.69
23.20
74
1.729
D/E ratiox
1.012
1.016
0.888
0.751
0.738
0.716
0.636
0.589
0.550
0.500
0.900
0.589
0.727
72
454.2
Enterprise value₺M
703.3
802.4
735.8
780.6
888.6
836.7
802.4
894.4
892.6
852.3
344.9
(0.83%)
2.25%
46
155.7
LT debt₺M
369.8
405.7
437.0
469.9
429.9
393.3
433.4
437.1
462.4
439.7
334.9
0.45%
1.48%
35
Revenue
₺716.8M
8.42%
1.00×
Cost of revenue
₺497.9M
8.59%
1.02×
Operating expenses
₺92.03M
8.40%
1.00×
Spread over hurdle
(30.20%)