49.02
Revenue₺M
113.4
115.8
119.7
118.8
121.6
125.5
125.0
127.1
129.5
130.1
52.54
1.36%
1.70%
68
11.88
Revenue growth%
11.11
11.48
9.19
10.16
8.38
6.11
4.67
4.74
5.67
2.91
23.97
4.74
7.24
94
6.18
Gross margin%
18.34
19.83
19.07
16.47
16.17
18.95
18.38
16.36
18.98
21.30
11.75
18.95
18.67
10
13.58
Operating margin%
24.02
26.37
26.28
26.76
27.80
25.67
24.28
26.93
29.53
27.20
12.07
26.93
26.57
15
12.40
Net margin%
20.25
19.06
18.94
20.28
19.57
17.50
16.32
15.93
14.33
12.14
27.85
15.93
18.22
45
10.57
P/E ratio (avg)x
26.81
28.63
28.37
29.88
33.32
32.68
35.25
38.08
39.92
41.01
24.04
38.08
33.00
9
26.77
EV/EBITx
16.86
15.61
15.72
14.58
14.61
15.77
17.16
15.92
18.25
19.44
31.38
17.16
15.84
19
25.38
FCF yield (avg)%
33.49
32.25
33.70
32.69
32.02
29.41
30.30
30.52
27.72
30.65
2.66
30.30
31.34
85
29.20
FCF margin%
0.40
2.73
3.32
2.18
1.79
3.65
3.35
2.28
0.40
0.40
11.70
2.28
2.23
14
0.536
FCF / Net incomex
2.366
2.539
2.651
2.779
2.968
3.277
3.290
3.558
3.933
3.825
0.422
3.558
3.123
41
24.94
ROIC%
0.40
0.64
3.21
0.40
0.78
0.41
0.40
2.82
2.47
2.98
9.74
2.47
0.71
31
2.32
Return on equity%
28.76
30.49
30.61
27.66
28.29
26.74
29.10
29.18
27.45
25.28
10.18
27.45
28.53
82
17.11
Return on assets%
16.06
13.46
13.07
13.76
11.60
11.44
9.11
10.25
8.20
5.27
7.54
9.11
11.52
8
8.75
EPS₺
2.07
1.95
1.94
1.81
1.93
1.98
2.15
2.07
2.05
2.12
8.96
1.96%
(0.54%)
—
11.36
EPS growth%
25.93
28.16
27.71
24.81
27.21
28.29
26.23
25.96
25.70
24.83
21.55
25.96
26.10
54
9.23
Bookvalue per sh₺
3.36
3.71
3.97
4.20
4.01
3.68
3.79
3.62
3.34
3.65
7.62
(1.87%)
1.03%
—
7.26
FCF per share₺
1.48
1.33
1.32
1.18
1.19
1.26
1.14
1.04
0.90
0.87
2.14
(6.09%)
(6.07%)
—
9.25
Dividend per sh₺
6.14
6.18
5.53
5.09
5.34
5.81
5.94
6.51
6.77
6.32
6.43
3.43%
(0.21%)
—
16.48
Div yield (avg)%
26.64
27.18
30.01
31.48
33.74
35.28
33.42
35.02
34.64
33.39
17.54
34.64
33.40
91
26.79
Payout ratio%
4.10
2.12
2.38
0.66
2.23
0.79
0.40
3.15
5.95
3.31
7.91
3.15
2.31
70
11.07
Shares (diluted)M
11.12
10.40
10.71
10.79
10.10
10.82
9.676
10.78
9.714
9.295
11.55
(1.64%)
(1.44%)
70
4.23
Buyback yield%
25.59
28.19
25.74
27.94
25.44
28.34
29.74
30.31
27.65
25.20
27.84
28.34
27.80
10
0.500
D/E ratiox
0.275
0.293
0.250
0.244
0.235
0.207
0.182
0.181
0.159
0.145
0.598
0.181
0.221
66
81.07
Enterprise value₺M
17.95
16.93
15.47
13.93
13.18
14.16
15.17
14.77
13.52
13.52
40.41
0.51%
(1.99%)
68
107.7
LT debt₺M
103.4
115.9
123.8
119.9
119.0
124.8
122.0
125.6
113.9
106.4
42.45
(2.21%)
0.84%
77
Revenue
₺130.1M
1.70%
1.00×
Cost of revenue
₺68.11M
1.41%
0.97×
Operating expenses
₺26.05M
1.99%
1.03×
Cash and investments
16.72%
Property and equipment
15.49%
Spread over hurdle
(17.62%)