2.044
Revenue₺B
4.072
4.468
4.746
5.059
5.595
5.981
6.541
6.933
7.492
7.938
2.142
7.25%
7.59%
12
13.45
Revenue growth%
8.65
8.41
11.26
13.21
13.34
15.06
14.39
17.36
17.70
17.35
29.42
17.35
13.87
51
8.28
Gross margin%
16.82
15.08
12.45
12.11
9.97
9.29
7.70
7.49
8.69
10.10
19.04
8.69
10.04
20
9.30
Operating margin%
21.01
21.32
20.52
21.40
21.28
21.66
19.30
20.02
17.06
16.84
17.47
19.30
20.76
5
18.73
Net margin%
10.02
11.45
9.49
9.00
10.03
8.31
8.44
11.40
10.29
9.61
19.17
9.61
9.82
73
31.21
P/E ratio (avg)x
32.25
38.91
41.00
45.02
52.94
53.80
61.65
60.75
60.38
61.27
19.07
60.75
53.37
9
33.12
EV/EBITx
19.26
19.37
19.35
17.19
18.71
20.01
21.97
21.81
23.95
24.75
15.48
21.97
19.69
66
20.81
FCF yield (avg)%
15.36
14.17
12.98
15.82
14.62
13.10
12.01
11.46
9.00
10.81
26.48
11.46
13.04
77
21.52
FCF margin%
19.57
18.14
16.73
13.95
14.21
13.36
11.33
10.42
9.11
9.36
21.74
10.42
13.66
50
1.186
FCF / Net incomex
1.560
1.750
2.006
2.037
2.206
2.437
2.751
3.051
3.310
3.105
0.597
3.051
2.322
64
7.21
ROIC%
14.03
14.97
15.32
16.60
14.49
11.55
10.37
10.37
9.24
7.82
6.73
10.37
12.79
69
15.64
Return on equity%
8.99
8.69
6.75
8.23
9.16
9.83
10.29
13.11
11.20
10.78
11.40
10.78
9.49
54
29.66
Return on assets%
26.63
25.03
22.58
20.71
18.23
15.50
14.22
16.25
16.64
16.19
29.89
16.19
17.44
61
0.17
EPS₺
0.50
0.52
0.49
0.45
0.45
0.45
0.46
0.40
0.40
0.41
0.18
(1.74%)
(2.63%)
—
25.52
EPS growth%
18.78
16.13
18.13
19.80
19.08
18.43
16.37
19.14
21.11
23.60
4.21
19.14
18.93
37
0.39
Bookvalue per sh₺
0.28
0.27
0.27
0.30
0.33
0.33
0.37
0.38
0.36
0.40
0.71
4.21%
4.57%
—
0.99
FCF per share₺
0.97
1.06
1.19
1.30
1.42
1.47
1.73
1.76
1.78
1.80
1.01
4.81%
7.02%
—
0.84
Dividend per sh₺
1.16
1.26
1.29
1.31
1.48
1.68
1.78
2.05
2.25
2.22
0.61
8.44%
6.50%
—
14.24
Div yield (avg)%
27.42
26.60
26.86
26.24
28.20
26.55
26.52
24.99
26.34
26.09
13.87
26.34
26.54
36
8.45
Payout ratio%
6.37
8.45
8.20
8.31
5.97
5.05
6.48
7.02
9.36
11.24
11.25
7.02
7.61
52
3.014
Shares (diluted)B
3.232
3.321
2.866
3.069
3.170
3.464
3.296
3.540
3.715
3.361
2.995
1.18%
0.29%
89
12.81
Buyback yield%
6.18
6.92
4.06
1.72
1.01
1.81
3.01
4.66
7.27
6.41
10.00
4.66
4.36
43
1.155
D/E ratiox
0.834
0.878
0.768
0.731
0.708
0.762
0.823
0.753
0.685
0.724
0.677
0.753
0.758
60
6.319
Enterprise value₺B
5.938
5.829
6.641
7.141
7.061
7.759
7.971
8.225
9.376
10.15
2.781
7.52%
5.47%
55
1.538
LT debt₺B
1.898
2.029
2.249
2.166
2.412
2.494
2.876
3.241
3.441
3.429
1.804
7.29%
5.31%
23
Revenue
₺7.938B
7.59%
1.00×
Cost of revenue
₺5.557B
7.59%
1.00×
Operating expenses
₺1.247B
7.62%
1.00×
Cash and investments
15.90%
Spread over hurdle
(21.59%)