1.608
Revenue₺B
4.828
5.119
5.197
5.446
5.591
5.813
5.996
6.203
6.329
6.640
1.769
3.50%
3.37%
15
21.68
Revenue growth%
32.84
33.48
35.03
36.78
37.96
37.40
38.18
39.99
42.59
43.77
12.55
39.99
37.68
31
2.90
Gross margin%
32.25
30.74
29.35
31.81
29.17
30.13
28.12
26.96
29.64
28.00
3.65
28.12
29.49
33
17.44
Operating margin%
14.93
17.72
20.61
18.19
20.54
20.04
18.02
15.14
14.70
13.79
13.43
15.14
17.87
34
12.30
Net margin%
9.55
7.10
10.08
7.90
10.63
11.76
11.02
13.29
14.87
11.88
7.65
11.88
10.83
33
27.15
P/E ratio (avg)x
25.15
29.05
29.64
32.93
34.47
39.02
37.63
39.72
41.51
41.90
13.06
39.72
36.05
60
35.17
EV/EBITx
35.54
35.83
35.66
39.47
42.85
46.40
49.66
54.83
49.70
53.06
24.84
49.70
44.63
44
18.69
FCF yield (avg)%
12.36
14.56
16.71
18.41
20.40
21.93
20.43
20.39
23.33
20.45
6.00
20.45
20.40
37
27.90
FCF margin%
31.92
31.21
33.44
34.30
33.68
31.90
32.95
32.98
32.83
35.03
16.17
32.95
32.96
47
0.597
FCF / Net incomex
1.822
1.839
1.934
2.033
2.236
2.304
2.635
2.601
2.894
3.459
1.696
2.635
2.270
43
11.81
ROIC%
18.71
21.54
23.98
22.77
20.23
18.99
16.63
16.76
19.43
18.14
16.22
18.14
19.21
55
15.58
Return on equity%
13.02
13.80
11.76
11.12
12.68
14.37
13.88
15.60
14.80
16.99
6.48
14.80
13.84
18
29.73
Return on assets%
14.26
13.95
14.83
12.79
15.23
15.99
17.88
18.14
17.75
15.11
22.11
17.75
15.17
62
1.47
EPS₺
1.17
1.35
1.49
1.72
1.92
1.87
1.79
1.94
1.94
1.97
1.65
0.50%
6.21%
—
17.14
EPS growth%
23.93
26.73
29.59
28.80
29.82
28.22
30.74
27.88
24.97
25.23
10.52
27.88
28.05
36
1.64
Bookvalue per sh₺
0.58
0.57
0.62
0.60
0.65
0.66
0.74
0.74
0.84
0.96
0.58
7.94%
4.48%
—
0.37
FCF per share₺
0.60
0.69
0.73
0.82
0.94
0.93
1.06
1.06
1.07
1.23
1.41
5.69%
8.05%
—
2.17
Dividend per sh₺
1.55
1.43
1.49
1.40
1.53
1.66
1.67
1.68
1.61
1.73
1.12
2.43%
1.26%
—
15.20
Div yield (avg)%
24.74
26.69
29.13
31.75
29.05
29.14
31.14
30.68
30.22
28.13
4.44
30.22
29.14
41
15.11
Payout ratio%
25.86
25.74
25.38
28.28
27.06
28.47
28.54
28.55
31.07
28.34
20.82
28.54
28.31
27
682.4
Shares (diluted)M
636.2
594.0
589.2
537.7
555.0
602.8
528.6
573.4
538.8
583.7
678.0
1.01%
(1.53%)
57
18.55
Buyback yield%
21.54
22.70
22.88
23.95
25.30
27.57
25.26
22.31
20.46
17.99
3.94
22.31
22.79
26
1.714
D/E ratiox
1.203
1.294
1.187
1.274
1.154
1.157
1.222
1.294
1.271
1.195
0.308
1.222
1.212
5
5.024
Enterprise value₺B
4.010
3.561
3.380
3.138
3.471
3.600
3.374
3.143
3.413
3.291
1.178
(1.06%)
(3.07%)
54
2.971
LT debt₺B
1.366
1.360
1.391
1.450
1.336
1.411
1.435
1.601
1.760
1.671
3.801
4.57%
1.17%
10
Revenue
₺6.640B
3.37%
1.00×
Cost of revenue
₺4.486B
3.41%
1.00×
Operating expenses
₺1.003B
3.26%
0.99×
Property and equipment
15.94%
Spread over hurdle
(24.08%)