26.92
Revenue₺M
83.98
83.26
85.39
87.56
87.76
87.92
87.02
86.09
86.97
89.44
28.33
0.38%
0.57%
13
26.34
Revenue growth%
28.74
26.68
29.27
26.28
23.40
20.41
22.54
22.55
23.56
24.39
8.69
22.55
23.97
84
9.83
Gross margin%
15.93
16.96
14.49
16.66
15.01
14.73
14.02
11.55
12.86
14.80
11.33
14.02
14.76
68
23.23
Operating margin%
20.82
19.85
19.20
18.29
15.69
18.07
19.34
21.28
23.14
25.84
16.90
21.28
19.59
71
5.32
Net margin%
0.51
3.34
1.59
0.40
0.40
0.52
1.61
3.43
2.89
4.59
10.65
2.89
1.60
34
19.81
P/E ratio (avg)x
51.10
58.60
63.78
68.85
71.54
80.32
87.25
101.1
120.7
142.0
28.51
101.1
75.93
80
13.81
EV/EBITx
16.09
14.21
13.71
13.89
14.38
15.81
14.89
14.53
14.83
13.66
23.37
14.83
14.45
89
22.87
FCF yield (avg)%
3.25
1.94
1.84
0.40
3.10
0.49
1.31
2.37
4.74
3.64
22.91
2.37
2.16
76
26.64
FCF margin%
25.70
25.72
24.27
23.28
20.67
22.72
22.96
24.02
26.97
28.27
21.14
24.02
24.14
85
0.576
FCF / Net incomex
0.095
0.090
0.080
0.089
0.096
0.102
0.107
0.099
0.094
0.088
0.843
0.099
0.094
88
22.67
ROIC%
18.41
17.44
15.19
17.61
15.72
13.08
15.55
14.98
17.47
17.68
6.45
15.55
16.58
74
21.01
Return on equity%
1.95
0.40
0.40
0.69
2.59
1.71
1.44
2.27
1.14
0.41
23.01
1.44
1.29
53
27.04
Return on assets%
6.30
8.58
9.45
6.90
9.12
11.32
13.38
14.18
14.46
16.83
3.70
14.18
10.39
85
0.22
EPS₺
0.25
0.25
0.28
0.32
0.32
0.36
0.37
0.40
0.47
0.45
0.23
7.11%
7.17%
—
14.65
EPS growth%
21.52
21.67
21.82
19.61
21.79
22.62
24.77
25.59
25.89
26.61
12.98
25.59
22.22
13
0.24
Bookvalue per sh₺
0.07
0.07
0.08
0.09
0.09
0.09
0.09
0.08
0.09
0.09
0.08
(0.08%)
1.98%
—
0.23
FCF per share₺
0.07
0.08
0.07
0.06
0.06
0.07
0.06
0.05
0.06
0.05
0.09
(3.10%)
(2.74%)
—
0.06
Dividend per sh₺
0.14
0.16
0.15
0.15
0.15
0.16
0.18
0.17
0.20
0.22
0.18
8.43%
4.84%
—
10.66
Div yield (avg)%
6.66
8.28
10.09
9.02
6.55
5.73
5.88
5.03
4.93
7.30
2.22
5.73
6.61
10
28.37
Payout ratio%
24.09
24.24
26.41
24.09
24.56
27.24
30.01
27.93
29.73
30.62
18.42
29.73
26.83
49
350.1
Shares (diluted)M
252.3
243.5
246.2
231.2
247.2
257.6
263.6
271.3
257.7
258.0
342.2
0.86%
(0.34%)
49
15.62
Buyback yield%
14.38
15.47
18.32
16.78
13.88
11.95
9.11
9.10
11.11
14.00
18.86
11.11
13.94
78
1.442
D/E ratiox
0.406
0.390
0.441
0.430
0.493
0.541
0.616
0.584
0.601
0.612
1.748
0.601
0.517
45
21.50
Enterprise value₺M
66.48
61.37
64.20
58.92
62.95
55.55
57.72
59.87
57.27
51.60
37.23
(3.90%)
(3.54%)
86
32.02
LT debt₺M
19.30
19.69
21.66
23.99
22.45
21.40
21.57
24.33
26.58
28.84
75.06
5.13%
4.54%
78
Revenue
₺89.44M
0.57%
1.00×
Cost of revenue
₺50.73M
0.43%
0.99×
Operating expenses
₺11.78M
1.43%
1.09×
Property and equipment
19.44%
Spread over hurdle
(18.41%)