5.144
Revenue₺B
2.349
2.510
2.747
2.979
3.211
3.390
3.574
3.748
3.938
4.308
5.570
6.06%
6.89%
31
3.64
Revenue growth%
29.88
31.02
33.00
31.32
30.23
31.17
30.94
29.26
30.40
32.58
3.87
30.94
30.98
13
11.34
Gross margin%
17.25
15.99
13.22
14.77
12.51
13.53
13.26
13.63
15.41
14.88
18.62
13.63
14.20
67
14.69
Operating margin%
15.94
14.68
16.39
16.02
13.16
11.71
10.55
8.85
11.45
12.65
9.96
11.45
12.90
61
9.84
Net margin%
16.15
15.45
17.13
19.25
21.04
19.12
18.01
18.39
16.71
18.86
11.48
18.39
18.20
39
30.85
P/E ratio (avg)x
17.26
17.00
17.85
17.96
17.18
15.88
16.69
17.59
15.29
15.82
13.22
15.88
17.09
84
8.828
EV/EBITx
29.94
28.85
26.43
27.52
27.02
24.37
24.47
22.28
24.28
24.15
32.52
24.28
25.45
29
12.12
FCF yield (avg)%
25.52
23.41
20.42
18.85
20.30
19.20
18.56
17.86
17.09
18.99
18.77
18.56
19.10
80
21.50
FCF margin%
2.19
3.52
0.90
2.05
4.10
5.40
4.12
5.64
4.97
3.91
21.43
4.97
4.01
21
1.072
FCF / Net incomex
1.352
1.294
1.434
1.461
1.514
1.489
1.629
1.610
1.603
1.788
1.055
1.610
1.501
50
11.72
ROIC%
7.45
6.98
5.08
2.98
4.39
6.91
9.22
7.13
8.98
6.21
10.10
7.13
6.95
81
2.68
Return on equity%
23.58
24.48
26.87
26.82
28.22
27.74
25.93
27.73
29.38
26.93
16.30
27.73
26.90
27
4.85
Return on assets%
33.55
34.17
31.80
33.70
36.10
35.01
37.20
39.81
38.04
38.26
18.13
38.04
35.55
37
0.56
EPS₺
0.16
0.17
0.19
0.23
0.26
0.30
0.31
0.36
0.34
0.34
0.58
5.64%
9.56%
—
9.18
EPS growth%
15.55
14.08
14.96
16.80
18.92
16.64
18.83
19.05
17.51
18.85
23.30
18.83
17.16
56
0.58
Bookvalue per sh₺
0.43
0.38
0.39
0.34
0.37
0.33
0.34
0.35
0.37
0.37
0.35
0.06%
(1.29%)
—
0.18
FCF per share₺
0.49
0.53
0.46
0.43
0.45
0.41
0.38
0.33
0.31
0.27
0.46
(9.34%)
(5.68%)
—
0.54
Dividend per sh₺
0.17
0.18
0.17
0.17
0.16
0.17
0.17
0.18
0.17
0.19
0.57
3.18%
2.19%
—
17.19
Div yield (avg)%
11.63
9.81
12.41
12.25
14.15
13.86
14.99
16.31
19.24
17.55
17.68
16.31
14.01
39
11.20
Payout ratio%
5.16
2.89
4.67
5.96
7.76
9.25
8.82
9.96
8.52
9.42
6.47
9.25
8.14
8
4.411
Shares (diluted)B
4.547
4.996
5.684
6.473
7.079
7.460
7.780
7.295
8.256
8.162
4.412
2.89%
7.01%
12
10.17
Buyback yield%
18.68
19.91
21.40
21.95
23.14
21.67
21.26
18.35
18.58
16.63
3.93
18.58
20.58
70
0.507
D/E ratiox
0.713
0.633
0.616
0.654
0.707
0.712
0.625
0.682
0.628
0.618
1.691
0.628
0.643
74
3.676
Enterprise value₺B
4.221
4.438
4.707
5.064
5.340
5.660
5.627
6.422
6.878
7.719
4.956
7.65%
5.90%
81
4.705
LT debt₺B
2.494
2.585
2.474
2.297
2.282
2.501
2.635
2.438
2.549
2.757
3.151
3.86%
0.79%
54
Revenue
₺4.308B
6.89%
1.00×
Cost of revenue
₺3.016B
6.89%
1.00×
Operating expenses
₺955.0M
7.13%
1.02×
Property and equipment
15.89%
Spread over hurdle
(22.01%)