3.781
Revenue₺B
6.588
6.711
6.670
6.677
6.675
6.715
6.629
6.719
6.586
6.481
4.219
(0.59%)
(0.15%)
51
13.45
Revenue growth%
18.04
16.43
16.15
14.97
17.18
15.02
12.40
12.18
9.23
10.45
20.17
12.18
15.00
61
22.96
Gross margin%
6.67
4.75
3.68
6.22
8.11
10.47
12.20
13.38
14.12
13.39
27.97
13.38
9.29
21
9.49
Operating margin%
4.53
6.79
4.13
4.34
2.75
2.89
5.82
5.21
2.54
2.67
12.84
2.89
4.23
57
2.93
Net margin%
11.73
13.50
15.24
14.57
13.31
11.55
11.30
9.63
11.51
11.37
23.76
11.37
11.64
22
8.010
P/E ratio (avg)x
19.91
19.46
19.62
20.24
21.88
24.36
23.61
21.34
24.10
24.89
26.35
24.10
21.61
13
13.91
EV/EBITx
53.67
57.67
60.63
60.02
61.37
59.96
57.57
67.54
78.09
82.26
11.74
67.54
60.32
6
17.58
FCF yield (avg)%
9.06
11.39
14.21
14.57
13.25
15.78
18.77
20.24
20.97
21.53
22.63
20.24
15.17
69
11.30
FCF margin%
20.17
17.40
14.81
14.46
16.51
16.45
15.39
13.07
15.09
12.99
29.04
15.09
15.24
77
0.650
FCF / Net incomex
1.475
1.623
1.633
1.563
1.517
1.536
1.501
1.728
1.939
1.989
0.239
1.728
1.593
83
11.37
ROIC%
20.94
20.37
19.51
16.67
15.00
16.99
18.74
19.43
21.41
20.78
21.40
19.43
19.47
49
3.32
Return on equity%
2.34
1.43
0.40
0.40
0.40
0.40
3.10
1.56
3.34
4.98
9.89
3.10
1.50
19
20.93
Return on assets%
16.49
14.57
16.44
16.23
16.19
13.78
15.43
14.48
14.88
13.91
21.75
14.48
15.15
90
2.50
EPS₺
6.88
7.19
8.27
7.57
7.04
7.41
7.33
8.14
7.45
8.31
2.59
3.37%
1.34%
—
12.09
EPS growth%
3.60
4.27
7.14
9.76
8.07
10.45
11.10
8.92
8.42
5.81
25.57
8.92
8.25
13
3.00
Bookvalue per sh₺
6.48
6.45
6.12
5.81
6.27
7.17
6.93
7.82
7.70
7.53
7.41
3.74%
1.78%
—
2.71
FCF per share₺
7.33
8.62
8.45
7.94
9.05
10.12
11.64
11.98
13.50
15.80
7.31
11.77%
9.73%
—
4.98
Dividend per sh₺
3.90
3.83
3.93
3.93
4.33
4.76
5.04
5.75
5.82
6.31
6.76
7.82%
6.31%
—
6.99
Div yield (avg)%
6.96
9.11
7.57
6.79
9.18
8.78
11.28
10.93
10.44
9.22
3.37
10.44
9.15
57
11.12
Payout ratio%
2.54
1.12
0.40
0.40
2.84
0.40
0.40
0.43
0.40
2.09
16.04
0.40
0.42
62
204.8
Shares (diluted)M
238.0
223.1
202.3
190.4
186.3
180.1
175.5
181.1
201.4
198.7
199.2
1.30%
(1.53%)
48
14.14
Buyback yield%
16.42
17.25
19.56
21.43
22.11
23.77
24.10
21.60
22.06
21.57
20.95
22.06
21.59
40
1.180
D/E ratiox
1.184
1.330
1.373
1.262
1.304
1.314
1.404
1.298
1.314
1.266
1.187
1.314
1.309
78
1.906
Enterprise value₺B
3.173
3.217
3.317
3.215
3.307
3.179
2.866
3.075
3.247
3.572
2.740
1.55%
1.32%
11
0.600
LT debt₺B
3.102
3.490
3.868
4.230
4.756
5.319
5.630
6.214
6.249
6.227
1.784
5.53%
7.62%
77
Revenue
₺6.481B
(0.15%)
1.00×
Cost of revenue
₺3.457B
0.35%
1.05×
Operating expenses
₺1.172B
(0.90%)
0.93×
Goodwill & intangibles
15.26%
Spread over hurdle
24.60%