176.7
Revenue₺M
93.37
99.74
105.7
110.7
120.8
128.5
134.3
141.5
149.7
159.2
194.5
5.68%
6.26%
87
9.01
Revenue growth%
21.90
19.07
16.45
14.63
16.25
18.68
17.43
16.92
19.41
17.03
12.58
17.43
17.23
52
11.22
Gross margin%
15.28
14.27
12.69
14.15
13.86
13.30
15.96
15.32
12.44
13.57
2.22
13.57
14.01
7
14.37
Operating margin%
20.97
19.30
21.82
23.97
21.53
22.15
19.19
19.50
21.50
20.10
3.73
20.10
21.23
52
23.58
Net margin%
5.96
3.88
2.72
0.72
0.40
0.40
0.40
0.72
2.74
1.95
8.77
0.72
1.34
88
34.21
P/E ratio (avg)x
16.69
15.77
17.28
17.98
18.50
17.51
20.40
20.25
23.62
22.76
14.12
20.40
18.24
59
17.35
EV/EBITx
37.87
38.41
36.61
39.91
38.48
37.33
35.40
37.87
37.19
40.25
22.80
37.33
37.87
42
2.09
FCF yield (avg)%
20.40
19.61
19.81
17.92
19.21
18.45
18.43
18.95
20.73
21.37
11.10
18.95
19.41
94
23.72
FCF margin%
12.58
9.84
10.56
10.85
9.25
10.61
13.43
15.25
14.49
13.65
28.92
13.65
11.71
24
0.332
FCF / Net incomex
1.093
1.006
0.922
0.890
0.854
0.799
0.842
0.902
0.824
0.908
1.113
0.842
0.896
22
12.55
ROIC%
10.09
7.21
5.20
6.52
5.31
7.50
5.15
4.88
6.90
6.26
25.05
6.26
6.39
57
18.07
Return on equity%
10.97
12.94
11.02
13.15
15.98
16.60
16.75
17.38
18.19
19.22
11.36
17.38
16.29
38
6.45
Return on assets%
24.35
22.81
21.37
18.54
18.11
15.20
16.46
14.09
14.72
12.63
12.10
14.72
17.29
68
1.57
EPS₺
2.47
2.44
2.65
2.68
3.10
3.05
3.15
3.24
3.45
3.71
1.64
3.67%
5.72%
—
7.40
EPS growth%
15.49
15.77
17.66
17.45
18.59
20.58
18.16
16.54
14.68
16.13
16.14
16.54
17.00
64
0.71
Bookvalue per sh₺
0.46
0.45
0.39
0.35
0.37
0.38
0.37
0.34
0.35
0.35
1.51
(1.09%)
(3.26%)
—
0.27
FCF per share₺
0.55
0.55
0.53
0.53
0.58
0.54
0.56
0.55
0.54
0.51
0.99
(2.65%)
0.17%
—
1.16
Dividend per sh₺
1.21
1.32
1.33
1.36
1.27
1.25
1.16
1.13
1.05
1.04
1.58
(4.00%)
(0.69%)
—
20.02
Div yield (avg)%
8.57
9.14
6.91
9.88
12.49
12.03
13.32
11.89
11.30
11.73
15.15
11.89
11.52
30
22.27
Payout ratio%
17.52
19.41
17.15
14.66
15.04
14.96
17.62
19.03
18.78
19.01
11.55
18.78
17.57
39
36.70
Shares (diluted)M
44.85
40.92
37.71
36.94
34.55
37.54
33.06
36.28
35.70
39.49
36.18
2.71%
(0.19%)
7
16.41
Buyback yield%
25.38
28.31
27.34
26.16
28.95
27.84
27.88
25.23
26.94
26.45
7.51
26.94
27.14
83
0.605
D/E ratiox
1.996
2.025
2.150
2.154
2.368
2.334
2.679
2.737
2.692
3.051
0.501
2.692
2.351
78
53.66
Enterprise value₺M
102.8
109.3
116.7
126.0
124.5
127.1
148.7
154.3
153.7
150.8
182.9
3.90%
5.46%
37
191.9
LT debt₺M
130.2
155.3
174.9
191.9
225.0
260.6
306.2
314.9
334.1
390.5
31.22
11.66%
12.13%
69
Revenue
₺159.2M
6.26%
1.00×
Cost of revenue
₺77.27M
6.44%
1.02×
Operating expenses
₺30.98M
6.73%
1.05×
Property and equipment
19.64%