237.1
Revenue₺M
422.8
417.5
414.1
414.6
423.9
427.2
430.3
434.2
429.7
429.3
249.8
0.26%
0.29%
56
25.51
Revenue growth%
10.36
11.30
13.16
15.86
15.16
14.60
12.45
14.46
11.73
14.49
7.41
14.46
13.81
7
27.10
Gross margin%
25.79
28.04
25.53
24.26
26.50
28.82
26.39
27.63
29.75
29.35
24.51
28.82
27.06
46
20.98
Operating margin%
18.76
21.74
23.87
22.54
24.13
25.40
25.89
25.05
25.57
23.79
26.91
25.40
24.00
75
21.10
Net margin%
25.86
23.94
21.17
20.66
20.30
20.10
18.00
20.41
18.04
18.33
8.26
18.33
20.36
30
37.33
P/E ratio (avg)x
41.31
44.98
44.31
39.60
34.74
37.94
40.70
43.96
42.12
43.80
37.58
42.12
41.71
48
18.90
EV/EBITx
13.57
12.65
12.70
10.85
9.380
9.339
10.07
8.857
8.198
8.218
16.01
8.857
9.725
91
7.75
FCF yield (avg)%
17.16
19.78
19.68
22.00
23.09
25.37
26.62
29.61
27.69
28.16
15.00
27.69
24.23
20
19.52
FCF margin%
26.99
29.37
31.58
33.45
31.92
32.65
31.57
32.67
35.37
38.11
15.52
32.67
32.28
20
1.247
FCF / Net incomex
2.281
2.262
2.541
2.597
2.860
2.788
3.156
3.137
3.535
3.926
0.693
3.156
2.824
64
26.32
ROIC%
23.07
23.78
24.05
23.72
24.93
25.89
27.11
26.64
27.44
25.15
3.75
26.64
25.04
66
23.30
Return on equity%
18.35
20.51
17.79
15.49
17.70
18.39
17.62
19.34
19.21
20.93
19.85
19.21
18.37
66
4.37
Return on assets%
14.01
16.48
14.59
15.37
16.59
14.85
15.34
18.16
18.33
19.28
17.10
18.16
15.92
22
0.75
EPS₺
0.85
0.77
0.75
0.72
0.68
0.60
0.61
0.60
0.60
0.54
0.78
(4.35%)
(4.33%)
—
26.88
EPS growth%
13.98
12.56
10.24
8.36
7.68
8.55
8.36
6.52
8.29
5.63
27.31
8.29
8.36
69
0.82
Bookvalue per sh₺
0.84
0.85
0.94
1.11
1.20
1.41
1.56
1.89
2.11
2.25
1.41
13.44%
11.91%
—
1.18
FCF per share₺
1.04
1.10
1.05
1.21
1.30
1.49
1.43
1.32
1.31
1.24
1.18
(0.99%)
1.17%
—
0.32
Dividend per sh₺
1.59
1.61
1.66
1.63
1.51
1.34
1.27
1.18
1.27
1.36
0.37
(2.03%)
(2.55%)
—
8.51
Div yield (avg)%
20.08
22.31
25.11
22.35
22.34
20.61
20.40
23.06
26.03
28.36
19.53
23.06
22.35
18
20.83
Payout ratio%
30.55
30.50
28.14
26.61
29.29
30.77
29.90
29.80
31.84
31.80
13.03
30.77
30.20
15
55.34
Shares (diluted)M
50.93
51.16
48.15
44.59
39.94
42.04
45.44
44.61
38.42
40.37
54.54
0.21%
(2.93%)
45
29.12
Buyback yield%
21.32
22.39
21.46
18.47
16.69
15.03
16.97
16.03
18.05
17.90
8.76
16.97
17.97
37
1.714
D/E ratiox
0.721
0.747
0.830
0.773
0.783
0.848
0.877
0.874
0.861
0.979
1.224
0.874
0.839
91
201.3
Enterprise value₺M
99.64
98.97
88.76
79.49
71.05
67.09
68.16
64.37
60.64
64.07
50.15
(2.05%)
(5.22%)
39
324.1
LT debt₺M
258.8
263.4
245.5
281.9
308.5
308.0
296.4
332.4
384.0
444.4
119.6
7.58%
5.04%
84
Revenue
₺429.3M
0.29%
1.00×
Cost of revenue
₺289.3M
(0.05%)
0.97×
Operating expenses
₺47.73M
2.12%
1.20×
Cash and investments
19.42%
Spread over hurdle
(5.77%)