24.71
Revenue₺M
462.3
466.5
468.4
470.3
479.9
487.7
499.6
498.6
518.3
528.5
25.62
1.95%
1.39%
12
2.08
Revenue growth%
13.31
14.96
14.14
14.99
17.21
19.83
19.56
17.13
17.75
14.98
26.77
17.75
16.06
7
11.21
Gross margin%
11.23
14.06
16.86
15.94
14.39
15.72
13.74
15.86
17.29
19.40
27.60
15.86
15.79
74
18.96
Operating margin%
9.55
6.80
3.89
6.87
9.56
10.83
11.48
10.96
9.38
7.92
14.19
10.83
9.47
29
4.55
Net margin%
33.33
34.47
35.62
32.78
33.94
33.09
30.96
29.86
30.04
27.61
25.66
30.04
32.94
25
13.51
P/E ratio (avg)x
7.520
7.362
7.595
6.748
7.141
7.319
7.400
6.484
6.707
6.442
10.91
6.707
7.230
57
35.74
EV/EBITx
15.65
14.31
13.15
13.73
15.30
17.13
15.63
15.71
15.17
15.66
27.08
15.66
15.47
17
17.31
FCF yield (avg)%
8.01
6.47
8.85
11.82
12.70
10.69
11.87
9.91
12.01
11.79
23.29
11.79
11.24
25
12.01
FCF margin%
22.55
22.16
23.14
25.83
25.71
28.48
30.24
27.50
29.87
32.25
19.22
29.87
26.66
17
0.676
FCF / Net incomex
0.238
0.263
0.292
0.299
0.265
0.281
0.289
0.261
0.281
0.283
0.123
0.281
0.281
48
2.88
ROIC%
8.20
10.36
7.58
4.69
6.89
9.16
11.21
10.82
12.01
10.35
23.48
10.82
9.76
20
18.92
Return on equity%
18.15
17.60
17.97
20.55
22.63
20.76
23.36
24.08
23.10
24.31
14.24
23.36
21.70
90
26.43
Return on assets%
8.37
6.01
3.74
4.12
3.52
3.54
1.88
0.40
0.40
2.68
21.58
1.88
3.53
58
1.03
EPS₺
5.49
6.36
6.83
7.33
8.31
9.02
9.19
10.58
12.47
14.69
1.07
12.07%
10.27%
—
12.12
EPS growth%
14.69
14.95
16.45
17.97
19.23
22.14
21.09
20.87
19.19
17.92
5.40
20.87
18.58
77
2.84
Bookvalue per sh₺
1.90
1.85
1.65
1.68
1.67
1.46
1.56
1.67
1.78
1.83
3.74
1.81%
(1.49%)
—
0.77
FCF per share₺
2.35
2.59
2.41
2.40
2.72
3.11
3.44
3.44
3.80
4.01
2.75
8.08%
6.06%
—
1.07
Dividend per sh₺
4.82
4.64
5.16
5.34
5.50
5.67
5.63
6.62
7.17
7.99
3.17
7.76%
5.80%
—
16.64
Div yield (avg)%
3.65
1.33
0.40
0.40
0.40
0.40
0.40
1.15
2.38
0.40
16.53
0.40
0.40
74
16.72
Payout ratio%
24.49
24.31
24.47
24.30
24.82
23.43
23.36
23.68
21.70
21.23
5.12
23.36
23.99
23
52.82
Shares (diluted)M
57.37
55.44
51.38
55.54
63.32
69.52
74.71
76.28
73.15
68.77
55.40
1.67%
1.63%
21
26.40
Buyback yield%
26.18
26.91
24.63
22.44
21.72
24.65
21.82
21.16
18.30
17.07
2.45
21.16
22.13
5
1.650
D/E ratiox
0.375
0.348
0.368
0.345
0.376
0.377
0.357
0.323
0.320
0.309
1.562
0.323
0.352
6
384.6
Enterprise value₺M
41.57
44.22
45.28
48.70
45.08
42.84
49.17
55.49
59.06
62.28
47.72
6.68%
3.67%
56
77.11
LT debt₺M
486.7
442.6
406.4
393.0
411.8
430.5
422.8
424.8
457.3
520.8
258.6
4.80%
1.39%
12
Revenue
₺528.5M
1.39%
1.00×
Cost of revenue
₺253.7M
1.67%
1.03×
Operating expenses
₺95.38M
0.96%
0.96×
Goodwill & intangibles
15.07%
Spread over hurdle
24.75%