192.4
Revenue₺M
93.64
100.1
104.7
109.8
117.8
123.2
129.1
139.4
149.4
155.4
209.4
5.69%
5.83%
74
2.40
Revenue growth%
10.95
11.10
11.32
10.65
12.03
12.21
12.74
11.48
13.51
12.02
24.99
12.21
11.75
78
8.84
Gross margin%
27.29
26.32
28.93
30.10
28.92
28.09
30.41
30.82
28.03
27.90
29.18
28.09
28.51
48
24.38
Operating margin%
20.13
19.74
20.68
23.52
21.33
21.48
20.51
18.92
18.44
18.94
26.21
18.94
20.32
36
4.35
Net margin%
17.11
19.91
20.98
18.22
17.99
19.17
17.90
18.13
20.35
22.60
24.91
19.17
18.70
29
22.17
P/E ratio (avg)x
40.63
42.66
46.28
45.57
45.06
50.60
54.00
56.12
61.46
60.43
27.89
56.12
48.44
45
13.43
EV/EBITx
36.22
35.45
41.66
45.21
51.59
58.94
63.68
64.67
76.88
88.49
29.67
64.67
55.27
22
8.78
FCF yield (avg)%
0.40
0.40
0.40
1.83
0.40
0.90
3.51
5.51
2.90
4.55
24.19
3.51
1.37
92
28.59
FCF margin%
16.33
14.52
14.68
13.12
13.65
11.85
11.41
12.12
14.53
12.51
25.11
12.12
13.39
62
1.257
FCF / Net incomex
2.018
2.199
2.543
2.996
2.946
3.429
3.599
3.751
4.499
4.784
1.569
3.751
3.212
78
5.67
ROIC%
9.79
6.89
9.78
8.50
9.55
12.25
13.66
14.67
16.42
18.58
2.83
14.67
11.02
13
17.07
Return on equity%
13.00
10.16
11.73
14.36
15.31
13.01
10.71
12.39
12.92
11.42
17.02
12.39
12.66
44
10.64
Return on assets%
22.71
24.76
21.99
23.07
23.45
20.66
19.38
19.01
16.20
18.62
22.48
19.01
21.32
21
0.29
EPS₺
0.52
0.53
0.56
0.53
0.53
0.51
0.51
0.49
0.49
0.54
0.31
0.38%
1.94%
—
19.85
EPS growth%
20.18
21.32
22.86
22.81
21.65
19.70
18.03
17.83
18.78
17.28
22.88
18.03
19.94
16
0.14
Bookvalue per sh₺
0.26
0.23
0.20
0.21
0.19
0.19
0.17
0.14
0.12
0.12
0.16
(9.01%)
(7.42%)
—
0.37
FCF per share₺
0.35
0.33
0.35
0.34
0.30
0.28
0.30
0.31
0.31
0.32
0.33
1.58%
(0.22%)
—
0.10
Dividend per sh₺
0.12
0.11
0.13
0.12
0.12
0.12
0.13
0.12
0.12
0.13
0.12
1.51%
0.83%
—
8.42
Div yield (avg)%
12.00
13.88
12.69
10.63
9.74
12.12
14.73
12.98
10.47
9.31
8.83
12.12
12.06
9
24.58
Payout ratio%
28.89
31.89
31.78
33.75
33.86
36.17
36.50
39.14
36.97
39.10
29.07
36.97
35.02
78
247.8
Shares (diluted)M
318.6
324.8
367.3
360.9
422.6
471.0
513.0
542.9
569.7
580.9
256.2
6.57%
6.71%
33
22.85
Buyback yield%
21.40
19.62
20.68
23.24
23.69
22.56
24.87
23.98
21.93
22.53
26.95
22.56
22.54
84
0.394
D/E ratiox
0.346
0.309
0.263
0.240
0.224
0.207
0.190
0.202
0.174
0.149
0.264
0.190
0.216
86
35.50
Enterprise value₺M
81.35
95.05
109.0
118.6
128.9
130.3
130.5
147.0
148.0
178.9
61.42
6.78%
8.15%
94
113.0
LT debt₺M
171.2
204.4
230.3
235.6
245.9
256.1
293.4
340.8
348.5
361.0
141.3
7.98%
8.84%
93
Revenue
₺155.4M
5.83%
1.00×
Cost of revenue
₺108.8M
5.91%
1.01×
Operating expenses
₺23.59M
5.65%
0.98×
Goodwill & intangibles
17.32%
Spread over hurdle
11.44%