771.6
Revenue₺M
415.7
434.6
447.7
471.1
496.0
512.1
537.9
556.8
583.3
590.2
827.8
3.54%
3.71%
89
6.41
Revenue growth%
22.50
24.68
26.09
24.68
23.83
25.88
22.90
23.78
26.67
27.62
24.57
25.88
24.68
57
21.28
Gross margin%
11.73
8.97
8.81
10.28
10.40
7.67
7.86
6.93
5.49
6.23
10.04
6.93
8.33
55
5.59
Operating margin%
3.82
4.97
3.04
5.06
3.89
2.24
1.64
0.40
0.40
0.40
14.75
0.40
2.64
34
5.69
Net margin%
5.19
3.53
4.07
2.45
0.74
0.40
2.83
0.40
2.78
3.60
3.19
2.78
2.81
29
33.33
P/E ratio (avg)x
14.04
13.87
13.31
14.95
15.66
15.18
14.36
14.51
14.75
16.09
36.82
14.75
14.63
56
9.633
EV/EBITx
28.10
27.14
27.69
30.32
29.36
30.97
33.73
31.52
34.53
35.84
31.16
33.73
30.64
14
12.83
FCF yield (avg)%
24.96
22.81
23.97
21.99
19.60
22.07
21.62
19.05
18.90
17.06
26.82
19.05
21.81
37
23.39
FCF margin%
19.11
20.70
22.58
24.48
27.35
29.86
30.11
28.59
25.81
27.27
12.90
28.59
26.54
86
0.523
FCF / Net incomex
1.608
1.821
1.682
1.868
1.916
1.872
1.782
2.045
1.966
2.023
0.933
1.966
1.870
84
24.13
ROIC%
26.04
28.39
28.80
30.83
28.76
29.42
26.54
27.27
26.26
25.33
16.52
26.54
27.83
16
24.32
Return on equity%
3.40
2.77
3.76
5.56
3.95
2.91
4.28
2.38
0.47
3.23
17.68
2.91
3.32
73
8.56
Return on assets%
27.04
29.29
29.27
31.70
32.77
35.69
33.69
32.41
30.17
30.57
12.77
32.41
31.13
60
0.72
EPS₺
3.43
3.54
3.64
3.39
3.22
3.71
4.12
4.33
4.64
4.77
0.75
8.17%
4.92%
—
24.86
EPS growth%
3.38
2.10
3.80
5.73
8.42
6.23
7.30
6.82
5.69
4.74
15.33
6.23
5.71
20
4.68
Bookvalue per sh₺
4.98
5.30
4.97
5.50
5.82
5.97
6.11
6.75
7.38
7.44
2.40
5.02%
5.32%
—
2.58
FCF per share₺
0.94
0.99
1.03
1.12
1.04
0.96
1.02
1.04
0.97
1.03
2.06
(0.20%)
1.76%
—
1.71
Dividend per sh₺
2.68
2.94
2.82
2.95
2.68
2.75
2.87
2.53
2.65
2.82
0.75
0.97%
0.76%
—
21.34
Div yield (avg)%
24.59
27.25
26.68
27.38
25.98
23.33
22.61
20.92
20.85
19.63
10.99
20.92
23.96
56
25.21
Payout ratio%
5.26
2.98
2.52
1.99
0.40
0.84
0.40
0.40
1.25
3.51
5.58
0.84
1.62
45
69.16
Shares (diluted)M
86.71
91.06
100.9
100.8
102.0
114.4
123.8
132.5
141.3
157.4
68.30
9.05%
7.11%
45
9.48
Buyback yield%
20.77
19.58
19.22
20.74
19.80
20.93
21.68
23.62
24.36
21.51
8.55
21.68
20.85
56
0.658
D/E ratiox
0.156
0.136
0.134
0.138
0.131
0.141
0.134
0.113
0.121
0.126
0.306
0.126
0.134
65
801.7
Enterprise value₺M
637.2
595.3
627.8
559.7
576.8
597.2
581.9
621.6
625.6
551.9
134.4
(0.88%)
(0.57%)
49
0.271
LT debt₺B
0.750
0.850
0.915
0.998
0.953
1.021
1.020
1.129
1.073
1.066
0.434
2.26%
4.62%
81
Revenue
₺590.2M
3.71%
1.00×
Cost of revenue
₺304.7M
3.90%
1.02×
Operating expenses
₺125.9M
3.39%
0.97×
Return on capital
195.60%
Spread over hurdle
162.24%