216.5
Revenue₺M
573.2
579.1
600.3
615.6
633.6
648.3
667.0
676.1
690.6
705.3
236.6
2.17%
2.33%
6
27.05
Revenue growth%
19.85
20.10
17.60
15.84
17.59
18.35
17.58
18.05
20.04
19.62
13.45
18.35
18.20
88
19.11
Gross margin%
13.14
13.12
13.74
15.90
14.13
14.45
12.85
11.70
11.73
13.74
7.11
12.85
13.44
55
13.78
Operating margin%
14.83
11.99
14.64
17.60
17.21
14.67
15.10
14.07
11.87
12.45
17.91
14.07
14.65
70
16.84
Net margin%
7.55
5.42
5.33
7.66
6.37
4.39
1.45
2.60
0.40
0.40
15.46
1.45
4.86
34
12.45
P/E ratio (avg)x
21.37
19.28
19.11
18.90
20.62
18.60
17.88
16.23
15.86
16.96
27.26
16.96
18.75
41
35.05
EV/EBITx
47.16
50.86
52.75
49.33
53.62
60.93
59.78
57.83
54.97
56.57
29.25
57.83
54.30
41
16.66
FCF yield (avg)%
20.14
22.35
20.51
18.31
15.95
13.47
12.68
10.03
9.54
10.74
22.12
10.74
14.71
88
23.14
FCF margin%
31.83
30.94
32.94
34.88
34.00
32.64
33.65
32.38
32.69
31.68
9.82
32.64
32.66
46
0.824
FCF / Net incomex
0.362
0.366
0.389
0.419
0.426
0.435
0.451
0.463
0.480
0.553
0.111
0.463
0.431
13
16.74
ROIC%
17.40
18.05
18.32
21.31
20.16
20.00
17.45
14.93
12.91
15.01
26.19
15.01
17.75
15
23.33
Return on equity%
0.40
3.14
3.48
5.44
5.73
7.70
6.04
7.10
6.62
3.80
27.94
6.62
5.59
64
27.20
Return on assets%
11.79
14.18
15.72
17.98
18.87
17.60
17.35
16.17
18.31
20.72
27.34
17.60
17.48
18
0.31
EPS₺
0.40
0.43
0.41
0.46
0.43
0.45
0.49
0.53
0.51
0.49
0.32
2.49%
3.24%
—
27.51
EPS growth%
23.23
22.73
25.15
25.26
27.48
30.07
29.96
30.46
29.91
28.43
18.28
29.96
27.96
17
0.96
Bookvalue per sh₺
0.96
0.93
0.97
0.98
1.06
1.08
0.94
0.98
0.96
0.92
1.05
(2.85%)
(0.91%)
—
0.47
FCF per share₺
1.80
2.05
2.46
2.60
3.12
3.50
3.61
3.77
3.74
4.19
0.73
6.08%
10.03%
—
1.22
Dividend per sh₺
0.41
0.45
0.42
0.46
0.43
0.43
0.46
0.50
0.50
0.52
0.65
3.89%
1.66%
—
12.24
Div yield (avg)%
23.03
25.99
28.12
29.80
29.23
30.87
30.79
32.62
35.26
38.00
6.40
32.62
30.30
50
22.17
Payout ratio%
20.63
18.07
17.64
18.41
16.36
13.40
11.10
11.40
14.25
12.51
18.10
12.51
15.31
34
206.8
Shares (diluted)M
227.1
252.5
271.7
276.5
325.3
368.4
427.4
443.2
472.7
527.0
206.7
10.13%
9.94%
54
25.66
Buyback yield%
14.88
14.88
16.96
18.81
16.29
14.52
13.51
11.19
10.92
9.86
6.36
11.19
14.70
50
0.283
D/E ratiox
0.899
0.826
0.863
0.978
1.074
1.163
1.092
1.078
1.183
1.114
1.708
1.114
1.076
51
251.0
Enterprise value₺M
326.6
354.3
354.7
361.0
405.4
475.5
536.9
590.3
672.7
761.4
168.5
13.43%
10.44%
63
0.309
LT debt₺B
0.861
0.977
0.959
1.034
1.094
1.238
1.369
1.589
1.871
2.110
0.492
14.03%
10.54%
7
Revenue
₺705.3M
2.33%
1.00×
Cost of revenue
₺483.8M
2.27%
0.99×
Operating expenses
₺131.1M
2.39%
1.01×
Spread over hurdle
(3.30%)