1.101
Revenue₺B
0.798
0.850
0.885
0.957
1.007
1.089
1.149
1.223
1.295
1.397
1.227
6.77%
6.40%
66
9.42
Revenue growth%
11.19
12.32
13.18
10.73
9.97
12.39
11.25
14.00
13.64
12.08
14.60
12.39
12.20
45
22.23
Gross margin%
12.68
13.42
11.42
13.49
12.79
15.23
13.08
11.03
10.11
10.25
30.00
11.03
12.73
66
21.07
Operating margin%
19.72
19.69
20.16
23.09
22.29
22.15
21.99
22.93
20.56
21.47
22.19
21.99
21.73
45
28.73
Net margin%
0.76
3.33
4.95
7.56
9.07
10.23
12.08
10.19
8.92
8.32
26.60
10.19
8.62
43
15.94
P/E ratio (avg)x
10.90
12.56
14.69
14.98
15.31
16.48
16.90
17.16
20.48
24.88
25.66
17.16
15.89
93
12.88
EV/EBITx
39.95
40.96
41.38
40.77
44.35
40.71
45.58
42.80
47.93
52.79
17.68
45.58
42.09
93
15.22
FCF yield (avg)%
18.96
19.47
18.92
17.74
19.58
17.73
16.83
14.73
15.76
13.25
26.32
15.76
17.74
25
24.68
FCF margin%
6.72
7.42
8.30
7.36
6.30
5.37
2.92
1.30
2.78
5.48
15.76
2.92
5.89
40
0.886
FCF / Net incomex
1.199
1.061
1.003
1.033
1.034
0.892
0.970
1.004
1.093
0.976
0.957
0.976
1.018
51
16.54
ROIC%
12.56
11.67
11.18
9.81
8.04
9.37
10.79
8.82
6.03
4.77
2.46
8.82
9.59
13
9.46
Return on equity%
25.67
26.95
24.00
23.89
25.60
24.02
24.45
24.21
24.11
23.77
10.18
24.11
24.16
62
28.70
Return on assets%
18.26
19.22
19.92
21.75
19.57
20.68
20.19
20.16
22.91
21.89
22.35
20.68
20.18
91
21.78
EPS₺
36.50
35.84
34.54
31.56
29.91
27.47
28.69
29.09
33.00
33.95
23.25
2.57%
(1.48%)
—
15.23
EPS growth%
18.17
18.20
15.39
12.56
10.58
12.86
11.34
13.20
11.46
11.42
24.17
11.46
12.71
18
50.68
Bookvalue per sh₺
80.87
75.08
71.17
82.69
92.70
90.48
102.20
117.22
128.20
134.69
33.66
7.76%
4.69%
—
29.91
FCF per share₺
45.36
44.46
47.58
47.39
52.79
53.84
48.91
46.55
43.17
48.60
11.64
(1.64%)
1.00%
—
47.88
Dividend per sh₺
43.98
43.98
49.96
55.12
50.53
57.41
64.91
71.94
70.92
70.79
71.41
6.97%
4.51%
—
12.77
Div yield (avg)%
0.91
2.20
4.11
4.62
7.37
9.60
8.63
8.79
6.83
8.75
18.72
8.75
7.10
5
27.92
Payout ratio%
9.04
11.75
10.18
11.42
8.69
11.61
9.87
12.70
12.40
14.87
16.62
12.40
11.52
78
10.66
Shares (diluted)M
9.521
8.745
8.334
7.492
7.919
7.703
7.459
7.391
7.171
6.750
10.76
(3.15%)
(4.20%)
70
14.46
Buyback yield%
16.56
14.78
17.17
15.78
18.37
18.60
17.41
18.24
19.68
18.14
8.69
18.24
17.77
91
1.171
D/E ratiox
0.677
0.775
0.806
0.884
0.900
0.968
1.167
1.258
1.525
1.557
0.791
1.258
0.934
29
1.263
Enterprise value₺B
1.183
1.373
1.595
1.571
1.572
1.832
2.046
2.252
2.389
2.564
0.744
10.28%
9.67%
28
1.436
LT debt₺B
2.344
2.134
2.127
1.974
2.037
2.335
2.592
2.491
2.817
3.106
0.919
8.81%
4.16%
69
Revenue
₺1.397B
6.40%
1.00×
Cost of revenue
₺747.3M
6.02%
0.96×
Operating expenses
₺212.5M
6.83%
1.04×
Spread over hurdle
(22.11%)