245.2
Revenue₺M
286.5
296.4
310.1
319.3
322.3
326.4
340.1
351.8
363.6
378.7
261.0
3.28%
2.94%
77
15.98
Revenue growth%
12.06
12.03
13.59
15.08
17.25
16.75
14.69
12.71
12.76
13.88
15.82
13.88
13.74
81
29.49
Gross margin%
24.56
23.19
25.47
27.65
24.76
26.14
23.75
26.56
24.85
25.41
28.68
25.41
25.13
74
17.06
Operating margin%
14.63
14.85
16.08
14.03
17.00
16.39
17.45
18.89
21.49
22.76
13.26
18.89
16.69
35
4.44
Net margin%
20.16
19.36
22.25
25.14
23.34
25.91
26.23
23.95
25.63
25.47
29.60
25.63
24.55
91
21.41
P/E ratio (avg)x
6.499
6.464
6.306
6.352
5.693
5.703
6.026
5.726
5.085
5.079
19.78
5.703
5.876
51
11.90
EV/EBITx
21.80
22.58
25.18
27.84
26.92
31.22
35.47
33.76
37.24
44.04
24.49
35.47
29.53
42
22.98
FCF yield (avg)%
8.90
11.29
10.88
8.52
11.12
12.25
14.23
16.48
18.22
16.37
24.64
16.37
11.77
18
21.08
FCF margin%
27.20
29.46
26.48
28.16
28.15
27.31
26.50
24.06
23.55
22.40
28.59
24.06
26.85
16
0.853
FCF / Net incomex
0.885
0.857
0.829
0.758
0.819
0.860
0.932
1.001
1.007
0.866
1.272
0.932
0.863
94
15.83
ROIC%
29.52
27.06
28.09
26.90
26.50
27.22
27.71
30.23
32.31
34.53
7.00
30.23
27.90
74
16.12
Return on equity%
20.64
22.57
23.16
20.97
22.09
21.24
22.41
21.85
20.96
23.29
29.09
21.85
21.97
34
25.56
Return on assets%
28.92
27.29
28.67
28.18
27.30
27.18
24.64
25.87
27.77
30.49
25.74
27.18
27.54
6
2.41
EPS₺
2.36
2.58
2.77
3.00
2.70
2.39
2.45
2.49
2.59
2.82
2.55
0.87%
1.40%
—
24.47
EPS growth%
21.92
22.59
21.29
21.89
20.00
18.11
19.97
18.65
18.61
17.49
16.49
18.61
19.99
20
1.12
Bookvalue per sh₺
0.65
0.69
0.71
0.68
0.70
0.77
0.67
0.59
0.51
0.49
1.32
(6.81%)
(3.80%)
—
1.26
FCF per share₺
2.93
2.86
2.92
3.12
3.13
3.62
3.44
3.83
4.18
4.20
1.29
6.06%
4.84%
—
2.31
Dividend per sh₺
2.04
2.37
2.32
2.56
2.77
2.99
3.27
3.82
3.92
4.64
0.83
10.87%
9.25%
—
19.54
Div yield (avg)%
10.38
7.53
8.00
9.43
11.85
12.74
15.67
13.19
14.44
16.89
12.11
14.44
12.30
41
13.40
Payout ratio%
20.55
22.05
20.84
20.83
20.23
17.97
16.85
18.10
18.50
20.36
14.27
18.10
20.29
29
82.58
Shares (diluted)M
141.7
143.1
165.3
180.5
188.5
199.9
224.8
262.2
274.5
291.5
84.46
9.11%
8.63%
86
11.73
Buyback yield%
8.31
11.14
8.75
8.25
6.96
9.95
8.29
8.42
9.60
12.10
7.96
9.60
8.58
44
1.006
D/E ratiox
2.052
2.027
1.992
2.328
2.480
2.919
3.176
3.715
4.005
3.994
1.762
3.715
2.700
67
321.6
Enterprise value₺M
183.7
164.3
173.2
155.2
160.5
181.4
198.9
182.4
178.6
187.0
59.32
3.11%
(0.07%)
64
342.8
LT debt₺M
417.8
377.3
367.8
349.4
397.5
370.2
335.9
338.5
330.2
340.9
305.9
(3.03%)
(1.52%)
70
Revenue
₺378.7M
2.94%
1.00×
Cost of revenue
₺248.0M
3.04%
1.01×
Operating expenses
₺91.29M
2.30%
0.94×
Goodwill & intangibles
17.57%
Spread over hurdle
(31.91%)