90.13
Revenue₺M
90.98
95.08
100.7
104.3
107.9
111.8
117.5
121.9
124.4
131.9
99.18
4.09%
4.42%
90
24.46
Revenue growth%
9.59
9.52
11.21
9.09
6.51
5.91
6.98
4.62
5.68
5.77
4.39
5.77
6.75
84
13.35
Gross margin%
15.78
16.98
15.55
13.73
10.90
12.94
12.44
12.77
15.10
17.73
15.96
12.94
14.42
42
27.96
Operating margin%
10.87
13.49
12.44
11.39
10.42
12.65
14.44
14.82
16.20
18.40
12.43
14.82
13.07
69
16.43
Net margin%
16.03
17.92
16.40
13.50
15.88
17.31
15.15
17.96
15.52
15.08
17.88
15.52
15.95
46
21.99
P/E ratio (avg)x
33.67
39.02
43.35
48.47
54.67
54.43
61.94
64.05
66.65
75.21
16.81
64.05
54.55
62
9.216
EV/EBITx
43.03
50.26
59.92
63.22
64.26
66.75
77.20
87.89
86.68
85.51
23.64
85.51
65.51
62
17.82
FCF yield (avg)%
4.22
5.37
6.43
4.91
2.22
2.66
0.40
2.19
4.53
3.86
16.24
2.66
4.04
37
4.53
FCF margin%
4.78
1.81
0.40
0.40
0.40
2.68
1.50
0.40
1.81
0.40
15.48
1.50
0.95
54
0.125
FCF / Net incomex
1.062
0.957
0.900
0.876
0.830
0.852
0.850
0.816
0.851
0.890
1.069
0.851
0.864
21
6.88
ROIC%
0.40
0.40
2.64
1.47
2.88
5.74
8.65
7.60
5.17
2.56
14.72
5.74
2.76
73
13.26
Return on equity%
16.13
15.84
18.28
16.00
13.84
11.11
9.04
7.12
9.55
9.68
24.81
9.55
12.47
8
22.51
Return on assets%
10.40
8.40
6.02
5.83
8.66
7.50
8.16
8.92
11.82
13.52
7.61
8.92
8.53
14
0.34
EPS₺
0.20
0.19
0.21
0.19
0.19
0.21
0.20
0.22
0.25
0.28
0.38
8.18%
2.33%
—
13.26
EPS growth%
7.15
5.53
8.06
10.89
13.16
16.11
15.19
17.92
17.97
15.02
9.24
16.11
14.09
22
0.11
Bookvalue per sh₺
0.21
0.23
0.22
0.26
0.25
0.26
0.27
0.27
0.28
0.31
0.06
4.31%
5.22%
—
0.36
FCF per share₺
0.22
0.23
0.24
0.23
0.22
0.26
0.27
0.32
0.31
0.32
0.06
7.84%
3.76%
—
0.23
Dividend per sh₺
0.37
0.33
0.31
0.30
0.31
0.29
0.26
0.24
0.20
0.21
0.08
(6.89%)
(5.22%)
—
22.71
Div yield (avg)%
23.70
24.27
24.78
23.24
20.55
22.25
21.89
18.95
20.88
20.10
6.53
20.88
22.07
20
7.27
Payout ratio%
9.08
7.34
5.72
5.44
3.31
5.21
3.41
2.81
0.52
0.67
27.64
2.81
4.31
48
250.0
Shares (diluted)M
266.3
254.0
246.3
253.2
241.5
224.2
247.5
257.1
284.1
286.7
253.2
3.49%
1.48%
70
14.24
Buyback yield%
24.70
27.06
27.91
27.82
29.90
32.13
29.54
30.88
30.35
30.96
13.67
30.88
29.72
61
0.527
D/E ratiox
0.134
0.131
0.118
0.109
0.114
0.109
0.105
0.097
0.103
0.102
0.233
0.103
0.109
41
26.70
Enterprise value₺M
59.02
58.56
59.15
61.78
62.85
58.23
52.07
56.10
60.61
65.07
54.98
0.70%
1.00%
46
85.12
LT debt₺M
10.09
11.60
11.44
12.40
12.90
15.04
14.64
15.76
16.31
17.42
7.874
6.19%
6.01%
47
Revenue
₺131.9M
4.42%
1.00×
Cost of revenue
₺86.55M
4.32%
0.99×
Operating expenses
₺21.17M
4.00%
0.96×
Cash and investments
18.66%
Spread over hurdle
22.98%