X2M Connect Limited

—As of Sun 8 Nov 2026, 12:00 UTC

ASX:X2MTechnology

Country Australia

PE (Fwd) •••

TSR 5Y CAGR (56.09%)

Div yield —

ROE —

Scientific & Technical Instruments

Beta (5Y) 0.78

PE TTM —

TSR TTM (76.92%)

Mkt cap A$8.702M

ROIC —

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0032

6.16%

(74.40%)

Hold 12|1|1|9|9

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.427

Revenue$M

1.735

1.744

1.794

1.854

1.863

1.889

1.880

1.871

1.905

1.940

0.460

0.81%

1.35%

80

25.72

Revenue growth%

17.17

14.19

15.99

17.08

17.25

17.08

17.05

18.73

20.69

18.10

29.93

18.10

17.12

43

5.07

Gross margin%

16.94

14.26

14.22

13.25

11.06

13.78

12.75

12.86

14.46

17.09

18.57

13.78

14.00

41

25.78

Operating margin%

1.96

3.87

3.35

5.32

6.42

8.41

7.53

8.58

7.13

8.62

13.34

8.41

6.78

62

13.69

Net margin%

9.05

8.19

10.24

7.97

8.08

5.99

6.11

8.60

8.10

8.20

6.09

8.10

8.14

33

32.53

P/E ratio (avg)x

44.52

46.39

42.78

41.96

43.42

43.20

48.40

44.03

41.40

37.22

18.29

43.20

43.31

66

21.06

EV/EBITx

12.43

11.02

11.01

10.63

10.76

11.49

12.00

10.94

10.45

9.318

27.85

10.94

10.98

9

20.44

FCF yield (avg)%

25.22

24.08

21.94

21.44

20.49

20.24

19.24

17.32

16.06

17.50

18.82

17.50

20.36

17

27.41

FCF margin%

4.35

5.48

7.79

6.64

5.85

8.67

11.24

11.64

12.61

10.06

7.30

11.24

8.23

17

0.467

FCF / Net incomex

2.286

2.632

2.874

3.191

3.457

4.054

4.225

4.222

4.475

4.794

0.531

4.225

3.756

12

5.16

ROIC%

26.30

28.87

27.09

27.69

29.54

28.06

26.81

28.27

29.71

27.82

17.52

28.06

27.94

58

16.72

Return on equity%

14.57

13.59

11.64

10.79

9.86

11.78

14.19

13.12

10.62

8.47

27.86

11.78

11.71

24

21.50

Return on assets%

5.96

4.27

6.70

9.12

8.68

7.88

10.36

12.86

13.75

11.48

12.19

11.48

8.90

9

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(2.12%)

(2.47%)

—

18.81

EPS growth%

12.18

14.18

15.12

12.78

10.87

11.01

13.39

14.41

15.47

14.42

8.52

14.41

13.78

74

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(2.07%)

(0.03%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

3.47%

0.38%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(2.56%)

(1.54%)

—

5.57

Div yield (avg)%

12.65

11.81

11.26

13.53

12.56

11.86

8.92

7.42

4.64

1.88

14.93

7.42

11.54

73

12.47

Payout ratio%

28.39

25.70

27.20

28.92

27.10

29.44

28.76

26.55

28.42

31.39

11.23

28.76

28.41

39

2.816

Shares (diluted)B

2.875

2.516

2.364

2.386

2.194

1.874

1.893

2.002

2.069

1.914

2.964

(2.70%)

(3.47%)

62

28.16

Buyback yield%

24.04

21.05

23.29

26.01

28.73

30.32

32.28

32.80

31.53

34.28

18.42

32.28

29.53

48

0.713

D/E ratiox

1.213

1.421

1.459

1.432

1.556

1.521

1.471

1.428

1.519

1.490

1.247

1.490

1.465

44

0.706

Enterprise value$M

1.303

1.446

1.570

1.771

1.674

1.650

1.677

1.856

2.050

2.209

1.795

5.70%

6.91%

20

1.132

LT debt$M

2.497

2.443

2.454

2.618

2.722

3.221

3.328

3.402

3.977

4.075

0.835

8.40%

5.46%

65

Peers (US$5.977M)

Cap (US$)

PE

Optiscan Imaging…

118.3M

—

17.89M

—

1.991M

—

Eddy Smart Home…

6.550M

—

Capital

TTM

5Y

10Y

Leveragex

0.125

(0.091)

(0.038)

EBIT/Intx

0.510

0.532

0.512

Own earn%

403.37

105.38

90.34

Sh yield%

33.73

40.23

38.12

Owners

Insiders/Inst%

5.99

64.81

Short interest%

2.34

SBC / revenue%

2.27

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

13

Op margin range%

2–9

$1 testx

0.0

Incr. ROIC%

3

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.940M

1.35%

1.00×

Cost of revenue

$1.047M

1.14%

0.98×

Operating expenses

$0.410M

1.76%

1.04×