0.255
Revenue$M
2.636
2.693
2.743
2.769
2.773
2.755
2.791
2.782
2.823
2.848
0.281
0.54%
1.01%
75
25.53
Revenue growth%
22.94
25.19
24.70
22.20
24.15
24.27
24.58
27.48
28.76
27.92
4.86
27.48
24.64
79
2.94
Gross margin%
20.05
21.47
19.31
19.30
18.07
19.55
18.22
15.76
15.61
14.03
15.25
15.76
18.76
10
17.84
Operating margin%
26.86
27.46
29.69
30.95
31.90
32.89
30.12
28.91
27.46
24.64
5.41
28.91
29.30
89
15.44
Net margin%
20.23
19.50
20.77
19.88
17.99
15.02
17.00
17.79
19.08
20.04
12.77
17.79
19.29
31
16.82
P/E ratio (avg)x
37.37
37.66
42.05
43.86
44.49
52.75
57.51
66.24
77.68
93.24
30.74
66.24
48.62
77
8.435
EV/EBITx
20.01
22.24
20.90
19.41
21.90
22.97
23.39
22.76
23.81
24.54
7.158
23.39
22.50
28
16.11
FCF yield (avg)%
3.27
5.97
5.96
6.05
4.52
2.14
0.40
3.08
1.75
0.40
13.06
1.75
3.18
94
22.39
FCF margin%
5.29
6.19
8.83
10.88
11.12
11.79
10.60
11.47
12.44
11.55
21.09
11.55
11.00
55
1.616
FCF / Net incomex
0.413
0.472
0.447
0.472
0.477
0.482
0.486
0.456
0.503
0.540
1.088
0.486
0.474
63
5.56
ROIC%
4.29
2.17
3.19
1.22
1.01
0.41
2.46
4.80
7.17
7.90
5.74
4.80
2.83
59
20.97
Return on equity%
17.03
16.53
15.29
16.88
16.94
14.28
12.47
12.89
11.78
9.12
25.90
12.47
14.79
70
7.85
Return on assets%
25.34
26.98
28.95
27.43
28.57
28.50
30.16
32.26
31.71
32.90
8.38
31.71
28.76
41
0.06
EPS$
0.06
0.06
0.06
0.07
0.07
0.07
0.08
0.07
0.07
0.07
0.06
0.04%
1.83%
—
20.79
EPS growth%
28.80
26.44
26.98
26.84
26.17
25.62
23.61
24.42
23.23
24.90
26.95
24.42
25.89
15
0.06
Bookvalue per sh$
0.19
0.22
0.23
0.22
0.22
0.22
0.21
0.24
0.26
0.28
0.10
5.24%
3.93%
—
0.05
FCF per share$
0.13
0.15
0.16
0.16
0.15
0.17
0.18
0.19
0.19
0.19
0.04
5.50%
5.01%
—
0.10
Dividend per sh$
0.13
0.14
0.15
0.14
0.15
0.14
0.13
0.11
0.11
0.10
0.13
(7.68%)
(3.29%)
—
4.99
Div yield (avg)%
14.09
11.38
13.47
12.41
10.79
13.04
14.73
15.25
14.60
13.16
9.81
14.60
13.31
80
20.77
Payout ratio%
5.41
3.08
0.90
0.40
2.55
3.27
5.31
2.53
1.05
0.40
9.34
2.53
2.54
48
6.212
Shares (diluted)M
8.613
8.303
7.508
7.337
7.553
8.074
7.732
8.048
7.763
8.678
6.104
2.81%
(0.55%)
47
10.71
Buyback yield%
14.03
13.05
12.42
13.61
12.05
11.45
13.43
15.04
17.82
17.23
8.15
15.04
13.52
71
1.610
D/E ratiox
1.779
1.884
1.772
1.869
2.094
2.174
2.369
2.542
2.768
2.809
1.619
2.542
2.134
72
1.225
Enterprise value$M
2.761
2.876
2.931
3.283
3.474
3.410
3.373
3.759
3.733
3.986
3.483
2.79%
4.71%
52
1.788
LT debt$M
1.455
1.615
1.515
1.535
1.437
1.372
1.364
1.207
1.133
1.078
2.594
(5.59%)
(4.10%)
34
Revenue
$2.848M
1.01%
1.00×
Cost of revenue
$1.858M
1.05%
1.00×
Operating expenses
$0.451M
1.03%
1.00×
Cash and investments
15.59%