Woolworths Group Limited

A$42.45As of Sun 8 Nov 2026, 12:00 UTC

ASX:WOWConsumer Staples

Country Australia

PE (Fwd) •••

TSR 10Y CAGR 11.07%

Div yield 2.45%

ROE 23.34%

Grocery Stores

Beta (5Y) 0.30

PE TTM 45.89

TSR TTM 53.24%

Mkt cap A$51.76B

ROIC 7.92%

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$47

9.58%

(13.96%)

Hold 4|9|3|12|6

TTM

FYE 28 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

19.08

Revenue$B

18.63

19.55

20.15

20.54

21.49

21.97

22.25

23.46

24.75

25.88

21.05

3.80%

3.78%

18.01

Revenue growth%

10.57

8.12

8.64

8.18

5.91

3.72

2.24

3.03

4.97

2.54

29.40

3.03

5.44

3.59

Gross margin%

8.07

5.78

6.59

7.46

7.17

9.82

6.95

8.52

9.07

6.48

2.35

8.52

7.32

24.88

Operating margin%

8.02

9.50

12.14

14.05

12.34

12.33

14.41

15.65

14.20

16.31

10.19

14.41

13.19

14.67

Net margin%

28.97

26.26

24.45

22.07

24.34

23.60

25.59

25.39

22.59

22.04

17.51

23.60

24.40

33.63

P/E ratio (avg)x

31.22

28.50

26.39

28.48

27.79

29.05

26.02

28.81

31.82

29.06

18.23

29.05

28.65

11.96

EV/EBITx

29.77

30.76

34.02

32.38

31.46

34.35

38.17

39.32

42.76

42.59

8.423

39.32

34.18

3.95

FCF yield (avg)%

5.51

7.61

9.97

10.31

12.97

14.88

15.45

17.23

19.65

18.33

29.58

17.23

13.93

23.36

FCF margin%

10.78

13.07

15.49

15.94

14.77

17.00

17.13

15.44

14.02

12.71

26.25

15.44

15.10

0.530

FCF / Net incomex

1.299

1.293

1.272

1.204

1.107

1.062

1.041

1.085

1.121

1.058

0.945

1.062

1.114

19.79

ROIC%

1.80

1.17

0.53

0.40

3.34

0.78

0.40

2.25

2.65

7.38

2.25

0.98

29.82

Return on equity%

8.75

11.56

10.24

10.13

9.78

8.40

10.11

11.66

11.02

10.08

6.92

10.11

10.12

12.60

Return on assets%

22.69

25.36

22.63

22.17

25.12

27.64

26.00

23.51

23.47

25.72

6.25

25.72

24.31

4.14

EPS$

5.38

5.64

6.09

6.68

7.76

8.78

10.14

10.52

11.41

12.77

4.44

10.48%

10.11%

—

7.92

EPS growth%

2.72

4.06

3.94

1.46

3.26

0.93

0.40

26.59

0.40

1.20

1.78

Bookvalue per sh$

3.62

3.21

3.50

3.62

3.37

3.35

2.99

2.97

2.86

2.55

3.28

(5.43%)

(2.48%)

—

2.53

FCF per share$

1.63

1.53

1.59

1.69

1.82

1.78

1.69

1.47

1.58

1.69

4.69

(1.46%)

0.87%

—

1.74

Dividend per sh$

2.96

2.76

3.05

3.22

3.06

3.23

2.90

2.61

2.55

2.38

0.88

(4.86%)

(1.73%)

—

24.54

Div yield (avg)%

26.10

28.86

29.95

31.01

31.88

34.62

34.52

32.40

34.19

34.70

14.01

34.52

32.14

10.00

Payout ratio%

22.83

25.14

25.06

22.59

23.75

26.62

27.53

29.31

27.02

24.19

7.26

27.02

25.10

1.224

Shares (diluted)B

1.176

1.234

1.336

1.352

1.311

1.484

1.409

1.498

1.729

1.903

1.244

7.74%

4.53%

3.49

Buyback yield%

29.80

28.07

28.48

28.59

30.26

31.00

28.44

26.32

26.55

28.65

7.16

28.44

28.54

0.726

D/E ratiox

0.626

0.658

0.767

0.863

0.868

0.924

0.989

1.075

1.205

1.362

1.037

1.075

0.896

7.593

Enterprise value$B

5.482

5.890

6.044

5.757

5.688

5.047

4.625

4.127

4.380

3.965

4.668

(6.96%)

(3.15%)

11.18

LT debt$B

6.612

7.136

7.600

7.198

7.174

6.735

7.138

7.230

6.786

6.049

13.09

(3.35%)

(1.11%)

Peers (US$35.55B)

Cap (US$)

Coles Group Limited

20.78B

27.83x

Endeavour Group Limited

4.440B

124.1x

Treasury Wine Estates…

3.521B

—

Koninklijke Ahold…

33.24B

13.31x

Capital

TTM

10Y

Leveragex

3.901

(0.017)

(0.015)

EBIT/Intx

0.466

1.589

1.632

Own earn%

(57.61)

(50.26)

(40.36)

Sh yield%

28.03

62.96

60.17

Owners

Insiders/Inst%

1.19

39.61

Short interest%

5.28

SBC / revenue%

1.15

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

8–16

$1 testx

−0.1

Incr. ROIC%

Woolworths Group Limited operates retail stores in Australia and New Zealand. It operates through Australian Food, Australian B2B, New Zealand Food, W Living, and Other segments. The Australian Food segment procures and resells food and related products; and provides services to customers in Australia.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$25.88B

3.78%

1.00×

Cost of revenue

$16.38B

3.82%

1.00×

Operating expenses

$5.873B

3.36%

0.96×