Coles Group Limited

A$22.60As of Sun 8 Nov 2026, 12:00 UTC

ASX:COLConsumer Staples

Country Australia

PE (Fwd) •••

TSR 8Y CAGR 12.51%

Div yield 3.45%

ROE 28.12%

Grocery Stores

Beta (5Y) 0.31

PE TTM 27.83

TSR TTM 6.17%

Mkt cap A$30.25B

ROIC 10.36%

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$23

2.61%

164.45%

Hold 8|6|11|12|6

TTM

FYE 28 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

3.485

Revenue$B

10.81

11.28

11.51

11.73

12.13

12.43

12.98

13.64

14.33

15.10

3.594

4.48%

3.80%

56

8.83

Revenue growth%

32.40

29.50

30.55

28.86

29.92

31.49

33.40

35.76

36.45

37.80

4.81

35.76

31.94

86

24.34

Gross margin%

14.06

16.21

15.00

14.64

15.44

12.76

11.80

14.71

15.29

15.16

8.31

14.71

14.86

66

29.14

Operating margin%

24.12

23.70

26.70

27.00

26.46

25.13

27.49

29.95

27.51

30.48

21.70

27.51

26.85

88

22.95

Net margin%

1.05

0.40

0.40

0.40

1.42

4.04

6.30

5.29

4.29

6.90

2.11

5.29

2.73

62

36.86

P/E ratio (avg)x

13.23

14.42

16.40

17.78

18.96

20.32

21.05

20.97

22.20

25.23

11.99

21.05

19.64

40

32.84

EV/EBITx

42.77

42.61

44.97

48.15

52.33

53.22

53.22

54.17

62.49

64.45

7.840

54.17

52.78

10

11.28

FCF yield (avg)%

16.84

19.24

17.27

14.74

14.40

17.18

19.81

22.13

23.02

21.14

6.93

21.14

18.26

88

29.22

FCF margin%

27.02

25.40

25.67

24.98

23.39

23.76

25.31

25.78

26.90

24.80

26.03

25.31

25.35

39

1.023

FCF / Net incomex

0.741

0.717

0.697

0.653

0.698

0.750

0.742

0.793

0.799

0.784

1.541

0.784

0.741

79

3.74

ROIC%

4.71

7.53

7.79

5.23

5.86

4.46

4.62

3.36

5.77

8.62

11.60

4.62

5.50

7

29.93

Return on equity%

6.10

4.13

3.03

5.78

7.31

10.30

11.03

8.72

10.61

11.63

20.12

10.61

8.02

87

10.09

Return on assets%

15.91

13.71

11.97

10.69

11.27

9.19

9.72

7.50

8.23

8.24

19.55

8.24

10.20

55

0.67

EPS$

3.77

4.03

4.19

3.77

3.92

3.62

3.98

3.64

3.88

3.95

0.72

0.14%

1.29%

—

20.28

EPS growth%

25.50

26.22

25.98

28.56

30.73

30.78

28.13

30.69

32.36

34.33

14.20

30.78

29.62

89

3.11

Bookvalue per sh$

7.77

7.96

8.65

8.92

9.81

9.72

10.15

11.08

13.37

16.19

1.24

10.53%

9.45%

—

3.29

FCF per share$

7.13

8.10

7.72

7.47

7.19

7.58

7.30

7.43

7.41

7.12

3.19

(0.19%)

(0.13%)

—

1.44

Dividend per sh$

2.42

2.54

2.78

3.16

3.62

3.81

3.69

3.52

3.61

3.57

2.79

(0.32%)

3.77%

—

14.96

Div yield (avg)%

30.23

32.64

32.01

30.57

29.34

30.94

33.53

34.17

31.68

33.04

18.58

33.04

31.84

89

20.25

Payout ratio%

29.73

27.23

25.11

26.62

27.46

25.37

27.93

25.18

22.43

24.96

8.48

25.18

25.99

74

1.326

Shares (diluted)B

2.093

2.481

2.676

2.604

3.000

3.100

3.546

4.018

4.222

4.337

1.323

7.66%

8.60%

80

22.14

Buyback yield%

10.43

12.48

15.16

14.30

13.09

13.33

11.26

9.86

10.73

12.13

24.77

11.26

12.31

39

1.234

D/E ratiox

2.237

2.198

2.316

2.461

2.544

2.615

2.781

3.215

3.195

3.706

1.027

3.195

2.580

57

11.12

Enterprise value$B

6.032

5.884

6.760

6.609

7.577

7.150

7.624

8.291

9.001

8.694

11.23

2.79%

3.40%

65

2.025

LT debt$B

3.961

3.656

3.217

2.973

3.073

2.692

2.460

2.277

2.295

2.417

6.174

(4.68%)

(5.20%)

8

Peers (US$20.78B)

Cap (US$)

PE

Woolworths Group…

35.55B

45.89x

Endeavour Group Limited

4.440B

124.1x

Treasury Wine Estates…

3.521B

—

George Weston Limited

28.93B

42.37x

Capital

TTM

5Y

10Y

Leveragex

4.429

(0.038)

(0.032)

EBIT/Intx

2.727

1.195

0.870

Own earn%

(273.43)

(160.50)

(157.16)

Sh yield%

37.10

44.28

44.53

Owners

Insiders/Inst%

8.31

66.60

Short interest%

5.55

SBC / revenue%

4.30

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

11

Op margin range%

24–30

$1 testx

0.0

Incr. ROIC%

13

Coles Group Limited operates as a grocery retailer in Australia. It operates through the Supermarkets and Liquor segments.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$15.10B

3.80%

1.00×

Cost of revenue

$8.911B

3.65%

0.99×

Operating expenses

$1.674B

4.54%

1.07×