Diablo Resources Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:DBOMaterials

Country Australia

PE (Fwd) •••

TSR 5Y CAGR (44.58%)

Div yield —

ROE (61.80%)

Gold

Beta (5Y) 1.44

PE TTM —

TSR TTM (66.67%)

Mkt cap A$4.329M

ROIC (39.43%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$0.0091

13.89%

(52.52%)

Hold 11|8|12|7|9

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

1.996

Revenue$M

1.235

1.291

1.330

1.393

1.466

1.531

1.560

1.623

1.638

1.649

2.129

2.39%

3.20%

54

29.79

Revenue growth%

6.76

5.26

5.56

4.22

5.10

3.98

2.83

2.78

4.91

7.74

16.14

3.98

5.00

50

11.58

Gross margin%

19.99

20.97

23.82

26.74

29.48

28.47

27.24

26.35

24.65

24.11

28.08

26.35

25.50

27

16.69

Operating margin%

5.19

4.30

5.62

5.87

7.65

9.40

11.35

11.90

9.92

7.74

10.22

9.92

7.70

44

24.52

Net margin%

1.13

0.40

0.59

0.40

0.53

0.40

0.91

1.22

0.40

0.40

22.71

0.40

0.46

89

36.79

P/E ratio (avg)x

18.20

16.71

17.47

18.66

20.11

18.37

19.96

20.60

18.24

18.06

21.02

18.37

18.31

83

31.89

EV/EBITx

51.11

50.36

57.36

66.49

68.28

73.43

85.61

87.10

103.6

99.69

10.04

87.10

70.85

37

22.38

FCF yield (avg)%

7.81

7.18

7.86

6.18

6.41

6.69

5.21

6.85

9.53

7.36

20.99

6.85

7.01

41

27.27

FCF margin%

13.05

12.61

14.14

15.23

17.10

14.13

11.20

9.75

10.81

13.76

7.47

11.20

13.40

61

0.209

FCF / Net incomex

1.643

1.949

2.037

2.203

2.433

2.915

3.246

3.724

4.002

4.598

0.635

3.724

2.674

15

9.44

ROIC%

5.42

4.50

7.04

6.39

3.61

4.60

2.07

0.40

3.38

0.79

22.69

2.07

4.05

15

8.39

Return on equity%

21.95

19.50

17.35

18.99

17.86

20.12

17.54

18.75

17.54

16.25

21.63

17.54

18.31

84

15.73

Return on assets%

1.67

2.10

2.65

0.40

1.15

0.40

3.13

3.07

1.52

0.40

6.24

1.52

1.60

60

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(3.03%)

(2.57%)

—

17.46

EPS growth%

9.08

6.45

7.42

7.10

5.02

7.50

5.84

7.85

7.05

5.48

11.47

7.05

7.08

16

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(2.92%)

(0.65%)

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

(6.31%)

(2.46%)

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

3.57%

4.63%

—

9.65

Div yield (avg)%

12.22

14.20

16.48

18.28

18.89

20.61

21.33

22.63

23.58

25.06

20.06

22.63

19.75

31

26.22

Payout ratio%

15.31

15.39

15.40

12.84

11.81

14.42

11.96

11.49

10.62

8.59

21.85

11.49

12.40

46

0.536

Shares (diluted)B

1.158

1.307

1.306

1.464

1.711

1.701

1.965

2.317

2.798

2.963

0.531

11.61%

11.91%

77

14.36

Buyback yield%

23.48

24.83

23.06

25.81

24.49

21.53

23.17

26.02

27.01

29.89

29.05

26.02

24.66

33

1.365

D/E ratiox

0.587

0.533

0.472

0.409

0.427

0.457

0.442

0.438

0.383

0.374

1.050

0.438

0.440

54

1.174

Enterprise value$M

1.842

2.072

2.175

2.475

2.389

2.371

2.631

2.996

3.117

3.481

1.422

7.82%

8.10%

26

0.283

LT debt$M

2.140

2.016

2.087

2.293

2.377

2.542

2.863

2.620

2.546

2.654

1.778

2.23%

1.85%

35

Peers (US$2.973M)

Cap (US$)

PE

Golden State Mining…

3.314M

—

Auravelle Metals…

3.173M

—

Central Iron Ore…

2.989M

—

Patriot Gold Corp.

2.958M

116.1x

Capital

TTM

5Y

10Y

Leveragex

9.890

(0.089)

(0.054)

EBIT/Intx

0.764

0.081

0.093

Own earn%

(33.07)

(123.85)

(148.23)

Sh yield%

24.01

48.65

43.73

Owners

Insiders/Inst%

1.58

23.65

Short interest%

4.39

SBC / revenue%

0.60

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

24

Op margin range%

4–12

$1 testx

—

Incr. ROIC%

5

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.649M

3.20%

1.00×

Cost of revenue

$0.923M

3.02%

0.98×

Operating expenses

$0.312M

3.94%

1.07×