Auravelle Metals Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:AUVMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (30.07%)

Div yield —

ROE (203.96%)

Gold

Beta (5Y) 0.32

PE TTM —

TSR TTM (78.26%)

Mkt cap A$4.619M

ROIC (126.02%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0053

6.97%

(0.70%)

Hold 9|12|10|5|7

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.401

Revenue$M

1.121

1.187

1.279

1.324

1.424

1.491

1.565

1.680

1.816

1.937

0.432

6.35%

6.45%

44

19.01

Revenue growth%

9.30

11.68

13.78

16.41

17.22

18.55

19.29

21.30

19.38

21.77

14.32

19.38

17.88

16

7.53

Gross margin%

7.55

6.10

8.07

9.95

8.24

5.51

5.11

5.38

4.92

5.90

18.89

5.38

6.00

35

7.00

Operating margin%

26.27

26.17

27.31

25.13

23.62

24.14

24.13

21.87

20.32

17.94

24.92

21.87

24.13

41

24.28

Net margin%

18.96

19.82

20.36

17.83

18.17

17.72

17.45

19.31

21.67

22.80

18.72

19.31

19.14

72

19.22

P/E ratio (avg)x

27.12

29.69

35.44

34.14

33.00

33.56

32.64

34.66

37.92

40.98

34.55

34.66

33.85

48

16.05

EV/EBITx

27.36

29.69

31.29

31.79

30.58

31.52

31.32

32.74

37.22

38.75

21.32

32.74

31.42

11

2.49

FCF yield (avg)%

21.44

22.35

23.99

25.64

24.91

24.14

24.34

23.88

24.98

22.93

4.94

24.14

24.06

86

16.54

FCF margin%

21.36

24.12

25.05

25.88

26.16

28.49

30.83

29.60

29.11

28.68

27.30

29.11

27.33

40

0.742

FCF / Net incomex

1.069

1.053

1.050

1.098

1.216

1.211

1.247

1.121

1.062

1.106

0.540

1.121

1.102

27

20.21

ROIC%

20.04

20.46

17.99

17.17

15.46

15.90

16.42

14.11

15.35

13.29

5.49

15.35

16.16

56

20.82

Return on equity%

1.51

2.33

3.01

5.36

6.25

5.38

6.48

5.59

2.84

1.00

9.41

5.38

4.18

10

21.11

Return on assets%

28.29

25.81

24.21

25.07

23.74

20.84

23.25

21.14

22.74

23.23

11.25

22.74

23.50

87

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(0.21%)

3.31%

—

18.27

EPS growth%

11.44

11.26

12.67

11.18

8.85

7.81

10.68

10.17

9.68

10.21

18.56

10.17

10.44

40

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

6.87%

8.56%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

10.11%

12.30%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(2.66%)

2.48%

—

7.61

Div yield (avg)%

13.39

11.91

14.10

13.87

12.81

14.98

16.25

18.22

15.28

13.89

2.32

15.28

14.00

80

12.50

Payout ratio%

18.70

18.21

17.58

16.80

16.47

17.69

15.19

16.08

17.53

17.07

24.97

17.07

17.30

21

0.923

Shares (diluted)B

1.187

1.221

1.359

1.341

1.305

1.491

1.508

1.736

1.879

2.054

0.935

9.49%

7.14%

22

12.94

Buyback yield%

17.55

17.24

17.97

17.58

20.32

17.66

18.04

19.11

19.04

18.08

20.93

18.08

18.01

15

1.578

D/E ratiox

1.729

1.707

1.686

1.700

1.655

1.829

1.769

1.949

2.124

2.152

1.662

1.949

1.749

19

1.548

Enterprise value$M

1.892

2.126

2.048

2.208

2.534

2.570

3.055

3.024

3.536

4.002

0.892

9.57%

9.13%

11

0.896

LT debt$M

2.177

2.521

3.015

2.962

3.573

4.204

4.426

4.506

5.315

6.071

1.617

11.18%

12.70%

50

Peers (US$3.173M)

Cap (US$)

PE

Golden State Mining…

3.314M

—

Central Iron Ore…

2.989M

—

Diablo Resources…

2.973M

—

Metalero Mining Corp.

3.165M

—

Capital

TTM

5Y

10Y

Leveragex

0.459

0.147

0.118

EBIT/Intx

3.877

0.290

0.221

Own earn%

(9.59)

(177.14)

(153.79)

Sh yield%

20.55

34.29

32.35

Owners

Insiders/Inst%

14.34

84.29

Short interest%

1.43

SBC / revenue%

2.64

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

22

Op margin range%

18–27

$1 testx

—

Incr. ROIC%

6

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.937M

6.45%

1.00×

Cost of revenue

$1.227M

6.08%

0.97×

Operating expenses

$0.311M

7.54%

1.11×