0.264
Revenue$M
0.422
0.445
0.451
0.463
0.474
0.497
0.506
0.531
0.537
0.547
0.293
2.90%
2.83%
53
16.44
Revenue growth%
18.82
16.27
17.27
16.41
14.43
15.83
13.81
14.79
15.96
13.09
12.60
14.79
15.89
92
14.94
Gross margin%
22.02
24.70
24.88
26.75
27.93
28.65
28.27
25.37
23.42
20.93
13.49
25.37
25.13
72
29.26
Operating margin%
6.87
6.71
7.72
7.01
9.61
8.98
7.73
9.26
10.72
9.53
18.00
9.26
8.35
68
11.69
Net margin%
0.96
3.33
4.73
5.07
6.82
4.95
3.42
5.60
2.64
5.14
18.23
4.95
4.84
77
12.86
P/E ratio (avg)x
25.93
26.43
27.40
25.47
25.57
23.87
24.07
26.55
25.48
27.03
9.768
25.48
25.75
59
14.53
EV/EBITx
33.85
33.88
36.61
36.38
32.76
33.71
31.20
28.18
27.94
24.33
33.83
28.18
33.24
64
21.52
FCF yield (avg)%
27.21
26.39
29.11
29.47
31.17
28.22
27.35
30.10
28.05
26.84
5.79
28.05
28.13
73
28.35
FCF margin%
7.58
6.34
4.40
7.15
8.75
8.02
5.25
6.96
6.14
5.25
24.61
6.14
6.65
73
0.467
FCF / Net incomex
0.951
1.052
1.121
1.260
1.360
1.318
1.470
1.641
1.655
1.568
0.646
1.568
1.339
76
6.88
ROIC%
17.35
19.21
22.19
23.89
24.99
23.84
25.74
24.35
26.74
25.26
6.96
25.26
24.12
9
14.43
Return on equity%
3.16
3.64
2.51
3.64
2.37
2.32
1.40
0.40
3.08
4.87
23.61
2.32
2.80
62
24.81
Return on assets%
4.93
5.25
7.30
7.64
7.77
7.47
7.02
5.63
5.08
6.67
16.26
6.67
6.84
5
—
EPS$
—
—
—
—
—
—
—
—
—
—
—
0.22%
0.81%
—
7.75
EPS growth%
19.98
20.70
21.12
18.21
20.80
22.31
23.71
23.60
22.41
22.49
13.93
22.49
21.72
62
—
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
—
(6.37%)
(3.17%)
—
—
FCF per share$
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
1.88%
2.68%
—
—
Dividend per sh$
—
—
—
—
—
—
—
—
—
—
—
(0.56%)
0.61%
—
12.55
Div yield (avg)%
0.76
1.14
2.22
4.08
6.79
4.34
3.06
3.57
1.64
0.40
12.28
3.06
2.64
71
14.55
Payout ratio%
9.52
10.00
10.26
11.30
12.30
12.99
11.58
9.95
9.99
8.80
20.47
9.99
10.13
55
84.01
Shares (diluted)M
77.05
80.86
78.85
75.34
76.95
71.19
77.61
78.72
82.90
86.85
86.71
2.45%
1.19%
8
14.81
Buyback yield%
2.88
2.32
0.40
1.50
0.40
3.36
3.13
1.04
3.82
1.55
16.28
3.13
1.93
53
0.553
D/E ratiox
0.661
0.721
0.808
0.793
0.832
0.921
0.849
0.801
0.878
0.895
0.588
0.878
0.820
71
0.238
Enterprise value$M
0.326
0.323
0.363
0.416
0.498
0.480
0.576
0.682
0.691
0.755
0.568
8.71%
9.84%
67
0.097
LT debt$M
0.163
0.163
0.142
0.150
0.148
0.160
0.175
0.151
0.149
0.157
0.472
1.22%
(0.81%)
71
Revenue
$0.547M
2.83%
1.00×
Cost of revenue
$0.256M
2.48%
0.97×
Operating expenses
$0.129M
3.50%
1.07×