Audeara Limited

A$0.03As of Sun 8 Nov 2026, 12:00 UTC

ASX:AUATechnology

Country Australia

PE (Fwd) •••

TSR 5Y CAGR (26.09%)

Div yield —

ROE (176.63%)

Consumer Electronics

Beta (5Y) 0.46

PE TTM —

TSR TTM (12.50%)

Mkt cap A$5.067M

ROIC (86.60%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0313

11.96%

447.15%

Hold 10|8|11|3|1

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

0.816

Revenue$M

1.020

1.064

1.117

1.167

1.236

1.293

1.348

1.448

1.566

1.671

0.879

6.22%

5.46%

9

8.13

Revenue growth%

0.79

0.40

2.34

0.40

0.94

3.10

3.02

5.21

3.74

2.63

9.16

3.10

2.49

80

3.20

Gross margin%

24.89

26.27

25.51

26.78

23.87

22.92

23.85

21.66

19.00

21.87

15.10

21.87

23.86

19

5.23

Operating margin%

7.05

6.45

3.52

1.16

0.40

0.61

0.40

1.65

3.22

4.33

13.02

1.65

2.43

36

13.88

Net margin%

30.51

32.71

29.77

28.38

25.58

27.22

28.17

26.61

26.10

24.18

6.70

26.61

27.69

21

8.735

P/E ratio (avg)x

46.88

52.47

59.68

63.35

69.75

79.97

82.77

90.38

98.50

115.8

32.50

90.38

74.86

90

27.28

EV/EBITx

11.95

12.11

11.23

11.67

12.29

10.69

11.20

10.22

8.924

7.737

21.69

10.22

11.22

56

5.65

FCF yield (avg)%

6.82

8.45

8.34

6.33

4.71

6.79

6.99

4.23

3.43

1.23

3.52

4.23

6.56

25

5.44

FCF margin%

11.44

12.96

15.82

17.34

19.12

16.98

14.40

11.81

9.93

6.97

4.80

11.81

13.68

20

1.082

FCF / Net incomex

1.463

1.586

1.619

1.846

1.843

2.061

2.250

2.447

2.479

2.641

1.443

2.447

1.954

48

6.79

ROIC%

32.35

33.80

32.79

32.96

35.82

37.00

38.64

35.92

36.34

38.13

15.65

37.00

35.87

82

18.30

Return on equity%

6.01

7.08

6.70

7.78

9.17

6.21

8.32

10.68

13.67

14.74

11.58

10.68

8.05

24

5.42

Return on assets%

11.60

11.48

11.25

9.48

11.88

13.99

12.55

9.92

7.27

8.22

5.90

9.92

11.37

46

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(1.94%)

(1.61%)

—

4.62

EPS growth%

8.79

9.51

7.64

6.98

8.70

9.34

7.70

6.32

7.05

10.01

23.02

7.70

8.20

75

0.01

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

(3.19%)

(2.47%)

—

—

FCF per share$

—

—

—

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

6.34%

6.47%

—

—

Dividend per sh$

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

0.01

—

4.01%

3.96%

—

20.68

Div yield (avg)%

32.61

33.03

32.77

31.49

31.38

34.03

33.40

35.03

32.64

31.83

7.12

33.40

32.70

55

17.14

Payout ratio%

7.18

5.04

7.11

7.82

6.29

7.18

8.15

9.24

8.64

7.56

17.38

8.15

7.37

45

180.3

Shares (diluted)M

241.9

279.2

324.7

351.8

397.1

427.4

476.3

507.8

597.0

696.3

176.0

11.88%

10.85%

48

16.46

Buyback yield%

18.70

18.66

19.64

18.52

20.64

18.29

18.87

21.76

23.12

25.11

28.11

21.76

19.25

37

1.379

D/E ratiox

0.177

0.154

0.144

0.130

0.130

0.140

0.133

0.141

0.130

0.125

0.880

0.133

0.136

17

1.528

Enterprise value$M

1.761

1.643

1.817

1.633

1.666

1.500

1.325

1.237

1.124

1.166

1.633

(6.90%)

(3.86%)

82

2.137

LT debt$M

1.342

1.403

1.267

1.127

1.004

0.855

0.788

0.699

0.716

0.730

1.528

(6.19%)

(5.47%)

50

Peers (US$3.480M)

Cap (US$)

PE

10.23M

16.69x

3.775M

—

Beam Communications…

2.374M

0.243x

3.941M

—

Capital

TTM

5Y

10Y

Leveragex

0.825

0.327

0.318

EBIT/Intx

0.209

1.901

1.562

Own earn%

(57.01)

(39.55)

(61.69)

Sh yield%

37.14

55.76

52.29

Owners

Insiders/Inst%

11.43

59.26

Short interest%

4.86

SBC / revenue%

4.05

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

21

Op margin range%

0–7

$1 testx

—

Incr. ROIC%

7

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$1.671M

5.46%

1.00×

Cost of revenue

$0.819M

5.58%

1.01×

Operating expenses

$0.273M

5.45%

1.00×