HAL Trust

€169.60As of Sun 8 Nov 2026, 12:00 UTC
AMS:HALFinancials
Country Netherlands
PE (Fwd) 10.26
TSR 10Y CAGR 2.91%
Div yield 2.06%
ROE 9.12%
Asset Management
Beta (5Y) 0.63
PE TTM 10.72
TSR TTM 27.13%
Mkt cap €15.32B
ROIC 9.78%
SE Grade™
Value
Quality
Moat
1Y Price
Reference
€179
5.52%
118.54%
Hold 0|1|1|0|0
2H24
1H25
2H25
1H26
Earnings per share€
7.75
11.33
6.35
9.48
55.37%
100.81%
(18.08%)
(16.35%)
Revenue€B
6.630
6.927
6.320
6.318
1.39%
9.30%
(4.68%)
(8.80%)
TTM
FYE 31 Dec EUR
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026E
Trend
5Y
10Y
Peers
12.64
Revenue€B
7.951
8.173
4.608
5.377
5.483
7.683
10.92
12.99
12.97
13.25
12.55
19.29%
5.84%
90
(6.78)
Revenue growth%
—
2.79
(43.62)
16.68
1.98
40.11
42.07
18.99
(0.16)
2.15
(5.24)
18.99
2.79
7
60.81
Gross margin%
72.69
72.83
69.01
69.88
65.13
60.10
54.50
54.54
56.83
60.08
60.81
56.83
62.62
48
15.98
Operating margin%
10.12
12.57
8.49
10.73
8.07
12.40
13.23
14.08
14.86
17.24
15.98
14.08
12.48
20
11.31
Net margin%
10.95
4.78
3.37
12.38
11.36
55.58
5.93
7.70
9.33
12.06
11.31
9.33
10.14
24
10.72
P/E ratio (avg)x
15.02
33.30
76.71
16.96
16.16
2.882
17.37
10.46
8.805
7.078
10.79
8.805
15.59
80
8.544
EV/EBITx
19.55
15.37
39.38
27.29
34.24
13.43
9.691
6.959
6.898
5.767
9.398
6.959
14.40
62
10.70
FCF yield (avg)%
4.38
2.95
2.96
8.54
10.58
6.15
4.94
12.01
12.24
13.51
10.63
12.01
7.35
—
12.97
FCF margin%
7.21
4.70
7.65
17.93
19.42
9.86
5.08
9.67
10.05
11.53
12.97
9.86
9.76
9
1.147
FCF / Net incomex
0.658
0.984
2.271
1.448
1.710
0.177
0.858
1.255
1.078
0.956
1.147
0.956
1.031
60
9.78
ROIC%
6.74
7.57
2.37
4.24
2.89
7.05
7.33
9.89
9.50
11.42
9.04
9.50
7.19
43
9.12
Return on equity%
11.42
5.13
2.06
8.57
7.78
41.81
5.08
7.50
8.50
10.50
8.58
8.50
8.14
31
4.94
Return on assets%
5.24
2.43
0.94
3.37
3.08
18.88
2.42
3.80
4.42
5.67
4.82
4.42
3.58
55
15.83
EPS€
10.18
4.46
1.74
7.44
6.84
47.63
7.23
11.17
13.39
17.68
15.71
20.92%
6.33%
—
(17.05)
EPS growth%
—
(56.22)
(61.02)
328.42
(8.10)
596.44
(84.82)
54.57
19.84
32.04
(3.51)
32.04
19.84
9
180.27
Bookvalue per sh€
89.10
86.73
84.03
89.60
87.78
138.71
145.40
152.73
163.56
173.03
186.24
14.54%
7.65%
—
18.15
FCF per share€
6.70
4.39
3.95
10.78
11.69
8.45
6.20
14.03
14.43
16.91
18.02
7.65%
10.83%
—
3.50
Dividend per sh€
6.42
5.61
2.40
2.68
2.22
2.74
2.45
2.85
2.90
3.50
3.61
9.53%
(6.52%)
—
2.06
Div yield (avg)%
4.20
3.78
1.80
2.12
2.01
1.99
1.95
2.44
2.46
2.80
2.13
2.44
2.28
34
—
Payout ratio%
63.11
125.88
138.02
35.98
32.46
5.74
33.91
25.51
21.66
19.80
23.00
21.66
33.19
16
90.31
Shares (diluted)M
85.57
◇87.63
◇89.40
◇89.42
◇91.06
◇89.65
◇89.48
◇89.54
90.34
90.32
◌90.32
(0.16%)
0.60%
48
0.04
Buyback yield%
—
(2.40)
(2.02)
(0.03)
(1.83)
1.55
0.19
(0.07)
(0.89)
0.02
◌—
0.02
(0.07)
48
0.261
D/E ratiox
0.399
0.355
0.368
0.353
0.389
0.324
0.408
0.305
0.286
0.271
0.253
0.305
0.354
57
17.25
Enterprise value€B
15.73
15.79
15.41
15.75
15.14
12.79
13.99
12.73
13.29
13.17
18.85
(2.76%)
(1.95%)
61
3.513
LT debt€B
2.970
2.526
2.594
2.909
3.251
3.866
4.001
3.178
3.598
3.735
3.513
2.81%
2.58%
67
Peers (US$17.20B)
Cap (US$)
PE
19.42B
23.24x
17.48B
15.51x
16.70B
—
17.13B
12.24x
Capital
TTM
5Y
10Y
Leveragex
(0.027)
0.027
0.311
EBIT/Intx
14.67
7.300
6.429
Own earn%
—
—
—
Sh yield%
2.10
2.37
2.10
Owners
Insiders/Inst%
—
2.41
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
10/10
Revenue growth years
7/9
EPS growth years
5/9
Dividend streakyrs
2
Op margin range%
8–17
$1 testx
−0.3
Incr. ROIC%
18

HAL's first half of FY2026 was a step back: revenue of €6.318B fell 8.8% year on year and diluted EPS of €9.48 fell 16.3%, both well short of the five-year compounding rates of +19.3% and +20.9%. In FY2025 the Asia segment shrank 16.0% while USA & Canada grew 20.7%, so the decline is uneven rather than broad. At €169.60, SE fair value of €371 is 118.5% above the price, though the Quality and Moat scores are weak.

Revenue momentum is slowing: -8.8% year on year in H1 FY2026 against -4.7% in H2 FY2025. If that pace persists, the next twelve months bring a lower sales base before any recovery. The consensus years point the same way, with revenue and earnings both expected to be lower this year and earnings lower again the next. A rebound would need Asia to stabilise while the faster-growing regions keep expanding, and nothing in the half-year numbers shows that yet.

Consensus, from a single analyst, puts FY2026 EPS growth at -15.4% and revenue growth at -1.3%, so the earnings decline outpaces the sales decline. For FY2027 it expects EPS growth of -15.0%, a second year of contraction. Our own projection for FY2027 EPS is €16.54, 41% above the €11.71 consensus, though our 80% interval is very wide. The forward numbers therefore do not yet validate the discount, and the beat record is not shown.

Margins have improved over three years. FCF margin moved from 5.1% in FY2022 to 11.5% in FY2025 (+6.4pp, up, better), and it now stands at 13.0% against a five-year median of 9.9%, yet it ranks only in the ninth percentile of size-matched peers. Net margin moved from 5.9% to 12.1% (+6.2pp), and gross margin from 54.5% to 60.1% (+5.6pp). Quality is held back by share count growth and by free cash flow conversion of net income.

The stock trades at 10.7x trailing earnings against a ten-year own median of 15.6x, which is cheaper than its history. SE fair value of €371 is 118.5% above the price, with medium confidence; the model rests on discounted cash flow, and terminal value is 61% of the total. The median analyst target of €182 is 7.3% above the price, a far smaller gap. For the discount to close, earnings must stabilise near the model's base case; a second year of falling EPS would be the signal that it will not.

The SE Score is not rated: Quality or Moat sits at zero, which marks a weak business. Quality earns 2 of 3 stars on a return on invested capital of 11% against a 6.5% cost of capital, plus net cash and 14.7x interest cover. Moat earns 0 of 3, since ROIC has not topped 15% in any of the last ten years and each euro retained has created negative market value. Value earns 3 of 3, with fair value well above the price and the P/E below its own history.

H1 2026

HAL Trust operates through multiple sectors in Asia, the Middle East, the Netherlands, the United States, Canada and internationally. It sells maritime and salvage services, medical aid products, hearing aids, consumer electronics, optical retail, composite panels, building materials, offshore equipment, financial media, residential construction, technical personnel, and healthcare software and payment solutions.

Revenue by segment
Revenue
Trend
10Y CAGR
Rel growth
Unquoted
81.43%
17.87%
2.80×
Quoted Interests
18.57%
(1.17%)
0.55×
Revenue by region
Top 3 91%
Trend
Europe
59.68%
USA & Canada
15.66%
Asia
15.25%
Reinvestment returns
10Y median
Trend
Reinvestment rate
39.77%
Return on capital
7.19%
Spread over hurdle
1.50%