Host Digital Inc.

US$1.84As of Sun 8 Nov 2026, 12:00 UTC

AMEX:HOSTTechnology

Country USA

PE (Fwd) •••

TSR 2Y CAGR (82.20%)

Div yield —

ROE —

Software (Infrastructure)

Beta (5Y) —

PE TTM —

TSR TTM (91.19%)

Mkt cap US$51.89M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

$1.76

(4.29%)

(85.01%)

Hold 12|6|3|5|3

TTM

FYE 31 Dec USD

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

7.750

Revenue$M

5.553

5.827

6.073

6.297

6.611

6.998

7.227

7.418

7.759

8.112

8.219

4.18%

4.08%

3.77

Revenue growth%

12.89

10.91

12.29

11.94

13.02

10.03

8.93

11.54

10.04

10.76

27.60

10.04

11.23

5.01

Gross margin%

3.74

6.19

3.69

2.65

4.35

3.59

2.62

2.40

3.02

2.74

6.40

2.74

3.30

14.00

Operating margin%

17.56

16.65

13.66

12.85

15.40

15.78

16.24

13.80

12.16

9.70

10.60

13.80

14.60

22.58

Net margin%

1.25

0.59

0.40

2.78

5.08

7.11

9.11

8.02

5.08

0.92

28.56

P/E ratio (avg)x

24.12

27.08

29.38

32.07

30.66

34.53

39.47

41.07

44.52

43.95

6.494

41.07

33.30

37.69

EV/EBITx

36.77

36.50

38.94

39.78

42.71

40.93

40.57

37.82

40.91

41.28

37.78

40.91

40.18

9.44

FCF yield (avg)%

5.72

6.33

7.62

5.01

7.52

8.33

8.38

9.96

10.38

12.10

6.22

9.96

7.98

12.08

FCF margin%

21.54

22.55

22.42

21.07

23.36

20.87

20.45

20.29

21.54

19.78

17.12

20.45

21.30

1.449

FCF / Net incomex

0.459

0.445

0.490

0.519

0.610

0.629

0.698

0.718

0.795

0.194

0.698

0.620

29.56

ROIC%

0.40

1.19

1.43

3.55

5.97

7.38

7.46

8.54

8.11

8.92

13.44

8.11

6.68

29.65

Return on equity%

26.84

28.21

27.64

28.37

26.75

26.30

29.10

28.83

27.23

24.77

20.72

27.23

27.44

18.67

Return on assets%

28.47

26.73

28.87

30.43

27.90

29.20

28.85

28.37

29.87

32.39

12.31

29.20

28.86

0.26

EPS$

0.13

0.14

0.13

0.14

0.12

0.13

0.14

0.15

0.29

3.27%

0.28%

—

11.25

EPS growth%

17.64

17.67

15.14

12.35

10.85

12.49

9.95

12.56

9.93

11.76

18.85

11.76

12.42

0.17

Bookvalue per sh$

0.18

0.17

0.19

0.20

0.22

0.23

0.24

0.29

0.28

0.25

5.44%

5.52%

—

0.17

FCF per share$

0.41

0.42

0.47

0.52

0.48

0.49

0.46

0.41

0.38

0.37

0.22

(5.39%)

(0.56%)

—

0.36

Dividend per sh$

0.23

0.27

0.30

0.31

0.36

0.42

0.46

0.47

0.52

0.50

0.10

6.45%

9.05%

—

26.07

Div yield (avg)%

7.51

9.50

12.34

12.53

14.71

12.23

14.00

14.84

16.17

17.35

3.20

14.84

13.27

12.27

Payout ratio%

3.60

2.07

3.57

4.18

5.06

7.70

6.09

8.73

9.79

12.58

20.03

8.73

5.58

27.54

Shares (diluted)M

28.47

28.67

29.50

30.33

27.80

30.46

33.33

31.93

31.50

31.17

28.84

2.32%

0.72%

2.72

Buyback yield%

28.27

26.37

24.25

25.69

27.91

27.10

25.02

27.09

26.42

27.18

23.47

27.09

26.75

0.268

D/E ratiox

0.316

0.330

0.329

0.345

0.308

0.275

0.258

0.225

0.241

0.260

0.135

0.258

0.292

6.659

Enterprise value$M

6.353

6.566

6.016

5.626

5.159

5.569

5.873

6.190

6.346

6.217

4.025

3.80%

(0.67%)

6.866

LT debt$M

3.837

4.105

4.341

4.121

4.173

4.883

4.798

4.878

5.454

5.461

8.284

5.53%

3.82%

Peers (US$53.02M)

Cap (US$)

Airship AI Holdings…

61.65M

2.202x

AIB Data Centers Inc.

54.58M

—

Veritone, Inc.

48.56M

—

Taiwan Auto-Design Co.

53.27M

17.89x

Capital

TTM

10Y

Leveragex

1.070

0.387

0.344

EBIT/Intx

6.824

0.062

0.065

Own earn%

(13.17)

91.49

84.35

Sh yield%

28.80

41.93

39.17

Owners

Insiders/Inst%

6.91

81.98

Short interest%

3.38

SBC / revenue%

3.57

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

10–18

$1 testx

—

Incr. ROIC%

Host Digital Inc. develops, owns, and operates data centers in the United States. It provides fully commissioned facilities on powered-shell and turnkey bases for artificial intelligence and high-performance computing workloads.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$8.112M

4.08%

1.00×

Cost of revenue

$5.678M

4.08%

1.00×

Operating expenses

$1.395M

3.40%

0.94×