17.75
Revenue$M
19.73
19.94
20.10
19.69
19.30
19.45
19.29
19.41
19.83
19.91
18.63
0.63%
0.33%
5
24.62
Revenue growth%
9.84
9.60
12.04
9.56
11.97
10.26
9.89
8.51
6.69
5.73
4.35
8.51
9.72
91
6.27
Gross margin%
9.00
7.71
8.26
11.07
12.25
14.34
17.06
17.21
14.69
17.68
18.66
17.06
13.30
30
21.86
Operating margin%
25.35
23.39
26.21
23.46
22.54
20.76
18.94
16.63
19.22
18.63
29.64
18.94
21.65
58
29.26
Net margin%
25.87
27.67
26.83
26.19
25.36
25.45
23.28
23.70
21.05
23.98
4.73
23.70
25.41
37
34.00
P/E ratio (avg)x
16.37
15.37
14.55
14.55
12.87
12.40
12.78
13.14
14.20
15.34
33.40
13.14
14.37
10
13.02
EV/EBITx
31.75
33.39
35.25
33.28
38.54
42.45
44.72
46.15
50.75
58.15
28.67
46.15
40.49
41
11.30
FCF yield (avg)%
22.37
19.74
16.75
16.67
14.26
14.19
13.60
13.85
11.58
10.61
7.88
13.60
14.22
66
13.40
FCF margin%
6.32
5.29
3.03
1.36
2.64
0.40
3.05
0.72
1.71
1.60
19.65
1.60
2.18
82
1.308
FCF / Net incomex
0.590
0.564
0.555
0.600
0.708
0.735
0.833
0.900
1.042
0.989
1.757
0.900
0.721
47
12.25
ROIC%
17.47
16.85
17.43
15.48
17.45
15.60
17.29
16.69
16.01
16.02
15.39
16.02
16.77
64
20.85
Return on equity%
6.83
4.92
3.26
1.84
3.89
6.63
5.97
8.61
7.53
4.71
29.45
6.63
5.45
17
23.70
Return on assets%
18.67
19.34
22.21
24.09
26.84
28.10
30.93
33.04
30.66
28.03
29.95
30.66
27.43
77
0.10
EPS$
0.14
0.14
0.14
0.14
0.16
0.17
0.16
0.17
0.17
0.18
0.11
2.87%
2.28%
—
16.13
EPS growth%
3.39
0.53
2.40
0.40
1.80
0.40
0.40
2.04
1.77
3.01
4.07
1.77
1.79
55
0.24
Bookvalue per sh$
0.14
0.12
0.12
0.10
0.10
0.09
0.10
0.08
0.08
0.07
0.31
(7.15%)
(7.95%)
—
0.13
FCF per share$
0.04
0.04
0.04
0.04
0.04
0.03
0.03
0.03
0.02
0.02
0.28
(10.88%)
(4.85%)
—
0.32
Dividend per sh$
0.19
0.21
0.23
0.26
0.26
0.29
0.28
0.29
0.29
0.27
0.09
0.10%
4.47%
—
22.26
Div yield (avg)%
27.05
27.00
24.15
21.51
20.71
21.20
23.02
20.52
23.23
20.34
15.33
21.20
22.27
89
10.94
Payout ratio%
4.79
2.68
4.39
5.29
6.70
5.81
6.18
6.23
7.21
9.53
20.18
6.23
6.00
10
33.98
Shares (diluted)M
25.53
26.87
28.36
27.96
27.49
25.33
24.34
21.78
22.65
24.41
34.51
(2.35%)
(0.77%)
45
23.07
Buyback yield%
33.56
35.06
34.88
33.96
31.99
33.96
34.61
32.29
33.56
33.83
24.06
33.83
33.90
81
0.373
D/E ratiox
0.250
0.277
0.249
0.264
0.237
0.231
0.208
0.212
0.205
0.208
1.124
0.208
0.234
94
11.21
Enterprise value$M
6.737
6.672
6.063
5.242
4.809
5.016
5.274
5.120
5.562
5.835
14.58
3.94%
(2.28%)
10
19.05
LT debt$M
16.16
17.22
18.10
19.15
21.65
24.48
26.32
29.37
27.00
26.91
5.667
4.45%
6.39%
77
Revenue
$19.91M
0.33%
1.00×
Cost of revenue
$10.66M
0.81%
1.05×
Operating expenses
$4.757M
(0.25%)
0.94×