Samara Asset Group plc

€2.29As of Sun 8 Nov 2026, 12:00 UTC

XETRA:SRAGFinancials

Country Germany

PE (Fwd) 12.05

TSR 4Y CAGR 7.51%

Div yield —

ROE 1.13%

Asset Management

Beta (5Y) 1.37

PE TTM 87.81

TSR TTM (18.79%)

Mkt cap €211.1M

ROIC 2.55%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

€2.46

7.38%

(74.41%)

Strong Buy 1|0|0|0|0

TTM

FYE 31 Dec EUR

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

10.14

Revenue€M

—

◌—

3.615

2.682

10.14

14.34

67.50%

—

278.10

Revenue growth%

—

(25.80)

278.10

41.42

126.15

—

100.00

Gross margin%

—

99.67

◌—

100.00

99.83

—

62.67

Operating margin%

—

(260.39)

19.68

62.67

84.16

19.68

—

23.09

Net margin%

—

(181.46)

(199.35)

23.09

100.00

(181.46)

—

87.81

P/E ratio (avg)x

—

89.35

14.33

89.35

—

38.64

EV/EBITx

—

432.3

38.34

20.25

235.3

—

(2.48)

FCF yield (avg)%

—

0.41

(21.62)

(15.27)

(2.44)

6.98

(8.86)

—

(50.33)

FCF margin%

—

(948.00)

(1019.01)

(50.33)

100.00

(948.00)

—

(2.180)

FCF / Net incomex

—

(0.100)

5.224

5.112

(2.180)

1.000

2.506

—

2.55

ROIC%

—

(4.06)

(5.95)

0.25

2.55

5.62

(1.91)

—

1.13

Return on equity%

—

(3.75)

(4.51)

(3.03)

1.13

8.05

(3.39)

—

1.07

Return on assets%

—

(3.64)

(4.67)

(1.86)

1.07

6.64

(2.75)

—

0.03

EPS€

—

(0.11)

(0.06)

0.03

0.16

—

144.65

EPS growth%

—

(1.17)

49.04

144.65

512.58

49.04

—

2.01

Bookvalue per sh€

—

3.02

2.07

2.57

2.01

1.96

(12.75%)

—

(0.06)

FCF per share€

—

0.01

(0.60)

(0.30)

(0.06)

0.16

—

Dividend per sh€

—

1.21

—

0.21

—

Div yield (avg)%

—

43.69

—

9.13

43.69

—

Payout ratio%

—

130.86

—

92.19

Shares (diluted)M

—

57.14

57.22

91.54

89.77

◌89.77

16.26%

—

1.93

Buyback yield%

—

(0.14)

(59.98)

1.93

◌—

(0.14)

—

0.203

D/E ratiox

—

0.030

0.182

0.218

0.203

0.221

0.192

—

245.6

Enterprise value€M

—

163.9

179.2

228.2

243.6

244.5

14.14%

—

19.64

LT debt€M

—

4.405

8.200

33.49

19.64

21.98

64.58%

—

Peers (US$124.1M)

Cap (US$)

Fedders Holding Limited

134.9M

14.79x

A. K. Capital Services…

125.1M

10.22x

Agribank Securities…

110.7M

22.97x

Coast Investment…

105.0M

—

Capital

TTM

10Y

Leveragex

5.418

48.99

EBIT/Intx

2.117

(5.113)

Own earn%

—

Sh yield%

1.93

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/4

Revenue growth years

—

EPS growth years

2/3

Dividend streakyrs

Op margin range%

−260–63

$1 testx

—

Incr. ROIC%

—

Samara Asset Group plc invests in digital assets and companies with blockchain-related business models. It also provides strategic advice services; and invest in biotechnology, financial technology, web3/blockchain, and artificial intelligence. The company formerly known as Cryptology Asset Group plc and changed its name to Samara Asset Group plc in March 2023.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

€10.14M

Operating expenses

€3.786M

(9.88%)

Asset mix

Trend

Other

88.32%

Goodwill & intangibles

10.73%

Cash and investments

0.95%

Reinvestment returns

No breakdown available