0.446
Revenue€B
0.724
0.753
0.798
0.839
0.882
0.899
0.938
0.969
0.987
1.009
0.476
2.73%
4.03%
73
24.93
Revenue growth%
0.40
1.88
0.40
2.42
1.83
0.40
0.40
2.07
1.08
1.22
23.75
1.08
1.15
26
11.90
Gross margin%
22.17
20.45
21.78
18.99
16.34
15.73
13.02
13.14
10.45
9.31
20.06
13.02
16.04
45
12.77
Operating margin%
6.57
5.48
2.78
0.40
1.92
4.35
1.66
3.16
2.83
1.15
5.76
2.83
2.81
46
2.62
Net margin%
26.41
27.45
28.28
28.37
28.85
28.22
25.76
26.61
24.54
22.89
22.01
25.76
27.03
22
36.39
P/E ratio (avg)x
18.63
20.14
23.04
24.17
24.39
23.14
24.76
27.64
28.85
29.02
20.17
27.64
24.28
51
32.50
EV/EBITx
27.75
30.77
33.42
32.77
34.92
34.51
33.92
33.55
32.37
32.26
16.53
33.55
33.09
12
25.26
FCF yield (avg)%
20.75
20.26
18.13
17.34
19.88
22.20
22.57
20.73
22.63
22.49
7.71
22.49
20.74
79
10.52
FCF margin%
14.03
16.91
19.33
18.75
17.42
19.14
19.31
17.31
17.78
18.88
15.87
18.88
18.27
52
1.473
FCF / Net incomex
1.045
1.066
1.132
1.117
1.027
0.940
1.015
1.089
1.071
1.213
1.479
1.071
1.069
44
23.31
ROIC%
25.70
25.83
25.68
24.06
23.01
23.06
23.43
26.02
28.60
29.74
12.24
26.02
25.69
25
26.21
Return on equity%
19.04
18.88
16.00
16.75
19.05
20.52
20.69
19.81
17.75
19.94
6.12
19.94
19.04
11
21.30
Return on assets%
6.37
5.73
4.46
3.22
2.38
4.21
6.36
8.68
7.88
6.38
15.80
6.38
6.04
12
3.06
EPS€
14.66
14.10
13.65
12.64
12.13
10.47
9.68
10.12
9.81
9.42
3.19
(4.93%)
(4.53%)
—
19.29
EPS growth%
22.16
23.48
24.56
25.16
27.14
28.76
31.11
29.30
31.32
31.66
15.29
31.11
27.95
84
7.47
Bookvalue per sh€
9.76
10.02
9.48
9.88
10.49
9.57
9.66
9.80
8.55
7.79
3.77
(5.78%)
(2.40%)
—
11.95
FCF per share€
9.99
9.13
8.52
8.75
9.67
9.90
9.21
9.59
10.29
10.13
3.03
0.93%
(0.07%)
—
9.93
Dividend per sh€
6.00
5.52
5.20
5.72
6.28
5.65
5.48
5.44
5.77
5.48
10.90
(2.70%)
(1.86%)
—
12.81
Div yield (avg)%
18.83
19.23
19.78
20.43
20.21
17.32
15.36
14.40
12.92
13.39
19.66
14.40
18.07
23
7.35
Payout ratio%
2.82
5.54
3.86
3.92
4.53
6.06
7.50
9.20
8.24
9.98
21.99
8.24
5.80
88
42.96
Shares (diluted)M
56.70
57.48
61.53
57.26
53.94
55.42
49.46
45.95
43.48
46.27
42.19
(3.02%)
(2.13%)
91
20.08
Buyback yield%
19.81
21.88
20.04
19.79
17.87
17.05
19.28
18.46
19.31
19.77
14.20
19.28
19.54
88
1.235
D/E ratiox
1.354
1.310
1.259
1.119
1.105
1.009
0.934
0.850
0.747
0.728
1.605
0.850
1.057
53
0.144
Enterprise value€B
0.929
0.889
0.887
0.991
1.080
1.141
1.260
1.314
1.301
1.420
0.526
5.62%
5.33%
83
0.872
LT debt€B
1.385
1.396
1.519
1.792
1.988
2.088
2.411
2.843
2.994
3.229
0.273
10.18%
9.20%
16
Revenue
€1.009B
4.03%
1.00×
Cost of revenue
€672.3M
4.35%
1.03×
Operating expenses
€167.3M
3.32%
0.93×
Cash and investments
17.02%