RWE Aktiengesellschaft

€57.64As of Sun 8 Nov 2026, 12:00 UTC

XETRA:RWEUtilities

Country Germany

PE (Fwd) •••

TSR 10Y CAGR 18.09%

Div yield 2.08%

ROE 8.55%

Utilities (Diversified)

Beta (5Y) 0.56

PE TTM 12.76

TSR TTM 37.78%

Mkt cap €40.96B

ROIC 0.46%

SE Grade™

Value

Quality

Moat

Consensus

Reference

€67

16.97%

(98.23%)

Hold 4|8|7|8|9

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

6.831

Revenue€B

3.595

3.873

4.137

4.363

4.719

5.019

5.370

5.907

6.493

6.966

7.443

8.10%

7.51%

2.36

Revenue growth%

8.50

8.63

7.80

5.76

5.09

3.89

4.09

1.42

0.40

5.64

1.42

4.59

2.79

Gross margin%

19.34

19.21

21.49

19.11

21.25

23.73

22.12

23.02

22.17

21.54

10.22

22.17

21.52

17.78

Operating margin%

4.78

1.86

0.40

2.43

3.45

0.79

1.05

0.78

0.73

0.84

16.16

0.79

0.94

3.02

Net margin%

15.69

18.58

19.72

22.52

24.54

24.00

26.18

24.67

23.33

23.67

20.07

24.00

23.50

24.13

P/E ratio (avg)x

25.29

24.07

21.85

23.47

22.99

22.49

22.80

20.87

18.22

17.64

19.14

20.87

22.64

17.78

EV/EBITx

41.98

41.74

41.67

47.63

52.90

61.54

70.22

68.31

78.14

93.59

7.055

70.22

57.22

19.11

FCF yield (avg)%

19.70

21.92

19.56

18.25

17.20

17.39

19.51

18.57

17.53

15.39

25.38

17.53

18.41

28.86

FCF margin%

9.61

9.89

8.60

9.66

6.90

5.33

6.53

5.37

6.66

4.03

5.13

5.37

6.78

1.465

FCF / Net incomex

0.953

1.107

1.273

1.200

1.213

1.420

1.659

1.836

1.994

2.306

0.106

1.836

1.347

24.92

ROIC%

18.77

15.94

15.90

17.63

14.97

13.25

14.89

15.49

14.17

16.01

26.42

14.89

15.69

14.53

Return on equity%

24.54

24.13

25.41

23.97

24.20

25.94

23.62

21.48

21.24

22.49

27.59

22.49

24.05

11.52

Return on assets%

16.09

14.23

11.75

12.33

9.50

9.68

6.80

3.97

3.80

4.47

21.33

4.47

9.59

1.73

EPS€

3.26

2.98

2.74

2.75

2.73

2.53

2.65

2.86

2.58

2.32

1.88

(3.20%)

(3.56%)

—

11.78

EPS growth%

23.01

22.77

22.98

24.32

21.88

21.18

22.00

21.45

19.73

22.66

17.05

21.45

22.33

4.98

Bookvalue per sh€

3.35

3.59

4.07

3.76

4.19

4.57

4.61

4.86

4.68

5.15

3.79

4.20%

3.82%

—

1.23

FCF per share€

6.67

7.79

8.82

9.45

9.80

11.06

13.23

14.69

17.54

17.42

1.27

12.21%

11.50%

—

2.97

Dividend per sh€

12.12

12.72

14.68

16.27

18.27

21.20

23.92

23.86

23.05

22.67

4.05

4.41%

7.97%

—

11.98

Div yield (avg)%

22.96

23.17

25.89

24.23

21.85

21.28

23.60

25.40

27.31

25.80

18.14

25.40

23.91

25.31

Payout ratio%

0.40

0.81

1.24

0.40

7.54

0.40

0.724

Shares (diluted)B

0.939

0.917

0.992

1.028

1.084

1.054

1.257

1.235

1.304

1.539

0.719

7.27%

6.23%

19.48

Buyback yield%

17.56

16.07

14.80

15.21

13.22

11.71

14.26

16.88

18.04

18.47

12.20

16.88

15.64

0.857

D/E ratiox

0.652

0.598

0.665

0.604

0.549

0.595

0.608

0.651

0.591

0.611

1.164

0.608

0.606

0.604

Enterprise value€B

6.063

5.509

5.979

6.166

5.663

5.331

5.048

5.150

4.803

5.155

4.314

(1.86%)

(2.96%)

2.422

LT debt€B

1.160

1.112

0.967

0.993

0.931

0.897

0.915

0.807

0.750

0.762

6.801

(3.93%)

(4.82%)

Peers (US$45.99B)

Cap (US$)

E.ON SE

56.02B

14.77x

EnBW Energie Baden…

24.33B

—

Uniper SE

20.58B

10.88x

SSE plc

43.26B

25.13x

Capital

TTM

10Y

Leveragex

1.423

(0.085)

(0.072)

EBIT/Intx

0.355

0.246

0.236

Own earn%

(57.83)

(177.42)

(185.37)

Sh yield%

31.46

42.28

39.98

Owners

Insiders/Inst%

11.05

84.30

Short interest%

4.18

SBC / revenue%

5.18

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

0–5

$1 testx

—

Incr. ROIC%

RWE Aktiengesellschaft generates and supplies electricity from renewable and conventional sources in Germany, the United Kingdom, rest of Europe, North America, and internationally. It operates through five segments: Offshore Wind; Onshore Wind/Solar; Flexible Generation; Supply & Trading; and Phaseout Technologies. The company generates wind, hydro, solar, gas, lignite, and biomass electricity.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€6.966B

7.51%

1.00×

Cost of revenue

€4.800B

7.43%

0.99×

Operating expenses

€851.7M

7.29%

0.98×