0.578
Revenue€M
2.979
2.939
2.933
3.025
2.994
3.030
3.105
3.063
3.156
3.118
0.623
0.82%
0.31%
30
24.09
Revenue growth%
12.35
9.91
11.69
14.48
12.97
15.93
14.18
12.06
10.79
13.24
18.55
13.24
12.66
14
19.08
Gross margin%
16.67
17.67
20.07
22.48
21.39
22.80
24.85
22.81
23.17
25.18
18.89
23.17
22.64
86
15.91
Operating margin%
14.94
14.17
16.15
15.44
13.52
16.40
14.31
14.85
17.44
15.09
11.30
15.09
15.02
35
4.35
Net margin%
0.40
3.34
4.13
3.64
4.25
4.50
3.65
5.07
3.86
3.40
20.14
3.86
3.75
35
25.58
P/E ratio (avg)x
19.51
19.09
17.90
16.25
14.61
14.84
14.90
14.73
14.85
15.55
20.85
14.85
15.23
75
17.19
EV/EBITx
45.83
43.96
48.95
49.85
53.11
51.16
54.70
53.89
54.57
57.62
8.868
54.57
52.14
27
13.86
FCF yield (avg)%
10.78
8.97
6.43
6.20
6.06
4.63
4.38
6.87
7.52
7.07
7.10
6.87
6.65
57
25.54
FCF margin%
15.76
18.46
15.63
17.48
16.39
17.64
17.97
19.05
21.02
19.48
13.10
19.05
17.81
50
0.349
FCF / Net incomex
0.767
0.746
0.738
0.855
0.829
0.779
0.818
0.812
0.764
0.823
0.432
0.812
0.796
90
14.26
ROIC%
4.41
1.74
2.92
2.33
0.40
0.40
0.40
2.87
3.72
1.81
13.13
1.81
2.07
9
27.69
Return on equity%
3.11
0.40
0.40
1.59
2.18
3.88
4.43
5.55
7.20
8.04
24.82
5.55
3.50
12
15.47
Return on assets%
12.07
14.86
14.69
17.57
18.09
17.26
14.53
13.67
15.86
16.57
15.21
15.86
15.36
73
0.11
EPS€
0.15
0.13
0.11
0.11
0.10
0.09
0.08
0.09
0.08
0.08
0.12
(4.32%)
(5.42%)
—
3.00
EPS growth%
8.63
6.37
8.95
9.15
10.53
9.02
9.55
12.43
12.83
14.05
13.60
12.43
9.35
10
0.05
Bookvalue per sh€
0.13
0.12
0.11
0.09
0.09
0.10
0.10
0.09
0.09
0.09
0.06
0.93%
(2.26%)
—
0.06
FCF per share€
0.07
0.06
0.06
0.06
0.06
0.06
0.05
0.06
0.06
0.06
0.13
1.04%
0.12%
—
0.06
Dividend per sh€
0.06
0.06
0.07
0.08
0.09
0.09
0.09
0.10
0.10
0.10
0.11
2.95%
7.36%
—
11.52
Div yield (avg)%
8.74
6.65
4.76
3.98
2.44
4.79
1.80
0.40
1.00
0.40
16.92
1.00
3.21
38
5.32
Payout ratio%
11.01
8.08
6.62
7.65
6.88
7.98
8.13
6.20
8.34
7.66
27.52
7.98
7.82
74
20.72
Shares (diluted)M
18.69
19.59
19.49
19.58
19.31
18.90
18.57
18.62
20.00
17.05
20.93
(2.46%)
(1.23%)
76
19.28
Buyback yield%
0.40
0.40
0.85
1.85
0.40
0.40
0.66
3.53
2.75
2.48
17.05
2.48
0.76
80
0.631
D/E ratiox
0.665
0.706
0.684
0.764
0.780
0.881
0.998
1.115
1.178
1.286
0.119
1.115
0.831
41
1.802
Enterprise value€M
5.269
5.489
5.454
5.441
5.902
5.637
5.513
5.354
5.747
5.320
2.218
(2.05%)
1.27%
77
2.839
LT debt€M
3.194
3.324
2.979
3.238
3.219
2.826
2.747
2.410
2.111
2.008
2.554
(9.01%)
(3.66%)
25
Revenue
€3.118M
0.31%
1.00×
Cost of revenue
€2.153M
0.25%
0.99×
Operating expenses
€0.671M
(0.09%)
0.96×
Cash and investments
18.10%