15.56
Revenue€M
51.80
53.20
54.12
53.83
54.80
54.39
55.23
55.54
55.52
55.99
15.99
0.43%
1.04%
9
10.07
Revenue growth%
12.74
13.46
14.92
12.91
15.36
18.29
18.61
16.27
16.42
17.46
7.73
17.46
15.81
65
8.98
Gross margin%
11.07
13.48
12.47
10.41
8.89
10.29
8.83
7.48
4.89
2.92
11.89
7.48
9.59
38
18.78
Operating margin%
13.01
14.99
13.53
12.07
9.90
7.28
9.63
11.33
11.93
11.28
17.14
11.28
11.63
63
18.27
Net margin%
15.73
16.94
18.30
16.22
17.94
16.94
19.86
20.20
22.90
25.88
5.56
20.20
18.12
63
22.08
P/E ratio (avg)x
22.97
25.14
24.03
23.01
21.43
24.61
25.63
26.15
29.64
33.50
27.22
26.15
24.87
30
16.64
EV/EBITx
29.37
33.00
36.51
40.64
45.77
42.55
40.27
36.18
40.64
38.61
18.89
40.27
39.44
20
25.07
FCF yield (avg)%
7.00
7.98
7.83
6.01
5.70
5.77
6.59
7.77
10.20
8.65
13.99
7.77
7.39
42
9.14
FCF margin%
0.40
0.42
2.22
1.67
2.03
0.55
0.40
0.40
0.40
2.53
23.00
0.40
0.48
88
0.997
FCF / Net incomex
1.906
2.205
2.627
2.874
3.111
3.342
3.789
3.797
3.710
3.884
0.697
3.789
3.226
41
2.88
ROIC%
1.33
0.40
0.40
2.69
0.84
0.40
0.40
1.26
0.40
1.09
9.72
0.40
0.62
31
18.56
Return on equity%
21.94
20.98
21.30
18.69
18.59
20.82
19.68
22.06
22.67
22.80
18.55
22.06
21.14
58
21.64
Return on assets%
18.71
16.66
14.45
12.67
13.26
12.92
15.61
15.01
16.16
18.36
6.91
15.61
15.31
55
1.34
EPS€
1.20
1.14
1.19
1.14
1.03
1.11
0.98
0.88
0.76
0.70
1.43
(7.53%)
(5.45%)
—
28.02
EPS growth%
10.39
7.53
10.04
7.44
8.28
9.23
8.94
10.51
9.89
12.86
29.99
9.89
9.56
13
1.17
Bookvalue per sh€
1.18
1.33
1.42
1.60
1.61
1.81
1.82
1.89
2.13
2.29
0.23
7.23%
7.59%
—
1.21
FCF per share€
0.59
0.63
0.58
0.60
0.64
0.60
0.62
0.62
0.67
0.71
0.48
2.01%
1.27%
—
1.08
Dividend per sh€
1.25
1.35
1.35
1.25
1.26
1.30
1.30
1.40
1.33
1.48
1.21
3.34%
1.49%
—
6.04
Div yield (avg)%
14.30
13.52
11.69
10.20
11.34
11.76
10.06
7.33
10.17
9.48
9.20
10.06
10.77
17
28.41
Payout ratio%
21.28
23.05
24.14
22.00
20.92
18.24
16.59
18.04
16.31
16.99
17.00
16.99
19.58
6
33.56
Shares (diluted)M
26.42
27.77
27.72
29.50
30.35
30.37
29.92
27.67
24.63
26.08
33.60
(2.99%)
(1.20%)
89
19.14
Buyback yield%
13.21
12.94
10.82
10.01
9.00
7.89
8.41
8.79
7.46
9.29
12.92
8.41
9.14
34
0.557
D/E ratiox
0.228
0.246
0.280
0.287
0.302
0.334
0.321
0.330
0.334
0.378
0.675
0.334
0.312
85
8.728
Enterprise value€M
39.54
34.61
33.23
35.29
33.16
33.56
32.11
29.23
28.18
28.81
23.10
(2.77%)
(2.45%)
6
10.64
LT debt€M
63.22
75.50
73.53
73.30
82.37
87.71
105.5
108.1
107.2
128.4
49.86
9.28%
7.03%
58
Revenue
€55.99M
1.04%
1.00×
Cost of revenue
€39.19M
1.04%
1.00×
Operating expenses
€10.21M
0.27%
0.93×
Cash and investments
16.41%