Bayerische Motoren Werke Aktiengesellschaft

€59.36As of Sun 8 Nov 2026, 12:00 UTC

XETRA:BMWConsumer Disc

Country Germany

PE (Fwd) •••

TSR 10Y CAGR 2.49%

Div yield 7.41%

ROE 6.25%

Auto Manufacturers

Beta (5Y) 0.81

PE TTM 5.762

TSR TTM (22.23%)

Mkt cap €35.09B

ROIC 2.60%

SE Grade™

Value

Quality

Moat

Consensus

Reference

€59

(0.04%)

(54.80%)

Hold 7|6|5|3|5

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

3.229

Revenue€B

3.688

3.851

3.962

4.220

4.509

4.742

4.959

5.258

5.646

5.909

3.452

5.56%

5.39%

28.00

Revenue growth%

17.97

15.66

12.82

10.55

10.73

12.67

11.49

10.70

9.73

12.05

21.71

11.49

11.77

18.07

Gross margin%

24.89

22.22

20.23

18.97

18.61

21.45

24.44

25.13

22.54

23.39

5.06

23.39

22.38

3.14

Operating margin%

29.20

28.16

28.72

27.25

24.97

25.97

28.00

26.92

28.23

29.61

11.87

28.00

28.08

10.24

Net margin%

13.07

13.35

14.30

15.75

14.11

16.04

17.11

16.85

19.55

16.72

14.90

16.85

15.89

29.34

P/E ratio (avg)x

21.70

21.16

19.97

21.65

22.33

23.97

22.52

21.86

19.21

19.86

13.69

21.86

21.67

11.62

EV/EBITx

25.93

30.76

35.41

35.30

36.33

41.71

41.37

44.53

49.86

58.13

6.844

44.53

38.85

25.88

FCF yield (avg)%

26.46

24.81

26.41

26.07

25.85

23.02

22.69

23.86

21.68

20.36

17.10

22.69

24.33

3.79

FCF margin%

16.75

19.59

18.79

21.02

19.13

17.20

18.28

17.64

19.27

18.73

26.54

18.28

18.76

1.472

FCF / Net incomex

1.042

0.957

0.866

0.878

0.768

0.812

0.740

0.774

0.807

0.759

0.928

0.774

0.810

19.75

ROIC%

22.90

25.16

23.42

20.77

21.24

18.31

17.10

16.41

17.19

18.77

15.21

17.19

19.77

26.27

Return on equity%

20.30

22.14

23.23

21.03

21.24

21.72

24.60

23.48

20.75

21.40

18.08

21.72

21.56

5.63

Return on assets%

11.13

12.88

11.62

12.12

12.84

10.88

8.77

10.61

13.16

12.68

26.20

10.88

11.87

3.27

EPS€

5.71

5.50

6.17

6.68

6.95

7.65

8.41

9.72

11.06

10.72

3.33

9.04%

8.23%

—

9.42

EPS growth%

28.16

27.81

29.15

30.46

30.13

30.87

28.72

30.92

30.05

31.38

29.31

30.87

30.09

3.69

Bookvalue per sh€

1.68

1.74

1.84

1.99

2.00

1.77

1.67

1.70

1.72

1.80

2.12

(2.07%)

0.56%

—

3.09

FCF per share€

13.71

14.78

14.86

16.27

17.35

18.30

21.16

23.60

24.85

25.21

2.98

7.76%

7.86%

—

5.24

Dividend per sh€

3.29

3.30

3.04

3.31

3.60

3.92

3.59

3.87

4.10

3.66

3.38

0.34%

0.71%

—

26.42

Div yield (avg)%

12.17

12.81

14.85

15.35

16.53

15.98

17.53

14.64

14.66

14.16

11.92

14.66

14.75

3.66

Payout ratio%

29.41

28.25

26.42

28.11

26.59

27.67

30.10

31.39

33.97

34.88

2.23

31.39

28.83

600.9

Shares (diluted)M

606.2

548.5

539.9

529.1

589.9

659.0

587.7

585.2

626.2

661.1

579.0

2.31%

0.46%

11.81

Buyback yield%

8.46

9.05

7.01

5.83

6.29

4.17

3.23

1.62

3.16

3.28

25.22

3.23

5.00

0.559

D/E ratiox

1.240

1.189

1.232

1.354

1.377

1.308

1.294

1.215

1.273

1.309

0.120

1.294

1.283

3.206

Enterprise value€B

5.757

5.880

5.754

6.231

6.483

6.744

7.456

7.567

7.903

9.049

4.618

6.90%

6.14%

4.040

LT debt€B

7.332

8.255

9.312

9.387

9.567

10.63

11.73

13.11

15.59

16.87

3.506

12.01%

9.31%

Peers (US$39.40B)

Cap (US$)

Dr. Ing. h.c. F.…

48.14B

19.61x

Mercedes-Benz Group AG

42.81B

7.292x

Volkswagen AG

39.20B

32.54x

Mahindra & Mahindra…

42.04B

19.03x

Capital

TTM

10Y

Leveragex

1.329

(0.074)

(0.073)

EBIT/Intx

0.197

2.116

1.440

Own earn%

(88.30)

46.67

27.80

Sh yield%

38.23

17.82

20.70

Owners

Insiders/Inst%

12.42

50.53

Short interest%

1.85

SBC / revenue%

2.10

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

25–30

$1 testx

0.0

Incr. ROIC%

Bayerische Motoren Werke Aktiengesellschaft develops, manufactures, and sells automobiles and motorcycles, spare parts, and accessories worldwide. It operates through Automotive, Motorcycles, and Financial Services segments. The company offers automobiles under the BMW, MINI, and Rolls-Royce brands.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€5.909B

5.39%

1.00×

Cost of revenue

€3.633B

5.38%

1.00×

Operating expenses

€928.8M

5.79%

1.04×