5.253
Revenue€B
7.089
7.104
7.403
7.400
7.662
7.978
8.155
8.174
8.272
8.457
5.632
1.99%
2.19%
60
10.17
Revenue growth%
20.23
18.17
18.79
18.98
16.97
18.95
16.91
16.66
14.58
11.61
12.86
16.66
17.57
39
12.88
Gross margin%
19.02
19.64
18.00
19.87
19.65
20.43
19.35
20.27
21.88
22.99
28.45
20.43
19.76
14
14.23
Operating margin%
0.40
2.18
0.49
0.40
1.50
1.74
0.40
1.84
1.27
0.40
4.17
1.27
0.88
45
14.06
Net margin%
6.82
7.27
7.03
8.22
10.24
7.75
7.77
10.37
9.42
7.89
12.17
7.89
7.83
44
22.34
P/E ratio (avg)x
13.22
13.40
14.64
12.90
12.08
13.00
11.85
11.61
11.06
9.704
23.09
11.61
12.49
23
6.273
EV/EBITx
12.05
12.02
13.28
14.18
13.22
13.44
14.44
13.60
13.18
14.98
34.24
13.60
13.36
49
7.62
FCF yield (avg)%
7.01
5.64
5.08
6.40
3.69
1.92
4.49
2.62
3.25
0.52
22.12
2.62
4.09
49
18.13
FCF margin%
30.46
30.07
32.24
34.69
31.72
32.98
34.19
35.83
38.31
37.83
23.02
35.83
33.58
22
0.575
FCF / Net incomex
1.578
1.563
1.788
1.858
2.106
2.289
2.347
2.616
2.523
2.605
0.991
2.523
2.197
83
19.16
ROIC%
5.12
7.01
6.07
8.59
9.35
10.59
8.63
11.61
8.80
10.61
3.19
10.59
8.71
52
27.14
Return on equity%
26.47
28.12
27.42
25.92
27.18
26.91
26.63
27.44
28.49
29.91
9.65
27.44
27.30
15
3.14
Return on assets%
18.28
18.18
16.95
13.97
13.27
10.67
9.97
12.60
12.84
11.25
23.60
11.25
13.06
81
3.13
EPS€
1.33
1.31
1.46
1.63
1.53
1.52
1.54
1.66
1.49
1.36
3.43
(2.33%)
0.20%
—
2.08
EPS growth%
32.11
34.95
31.96
29.23
29.49
29.40
30.06
29.81
27.03
29.46
5.76
29.46
29.65
46
0.66
Bookvalue per sh€
0.53
0.50
0.55
0.57
0.59
0.67
0.71
0.67
0.69
0.63
0.74
1.39%
2.07%
—
0.69
FCF per share€
3.90
4.01
4.06
4.46
5.09
5.32
5.01
4.88
5.58
5.79
0.86
2.59%
3.42%
—
1.99
Dividend per sh€
2.87
2.57
2.64
2.82
2.83
2.77
2.63
2.87
3.22
3.25
0.89
2.80%
0.93%
—
10.98
Div yield (avg)%
15.95
15.68
15.83
18.44
16.34
17.71
16.67
14.12
15.58
17.03
9.46
16.67
16.14
28
10.73
Payout ratio%
27.20
26.01
25.44
23.93
22.62
22.18
19.52
19.49
18.12
18.07
27.76
19.49
22.40
24
0.504
Shares (diluted)B
0.872
1.017
0.969
1.139
1.200
1.331
1.282
1.247
1.227
1.386
0.493
2.92%
5.93%
11
11.40
Buyback yield%
5.47
7.52
9.17
11.15
10.43
9.42
11.71
9.09
10.99
10.69
18.89
10.69
9.92
66
1.114
D/E ratiox
1.883
2.231
2.605
2.956
3.313
3.815
4.122
4.319
5.020
5.198
0.832
4.319
3.564
8
5.286
Enterprise value€B
4.182
4.859
5.302
6.223
7.176
7.887
8.691
8.606
9.276
9.084
3.823
4.83%
7.90%
18
6.033
LT debt€B
3.906
3.997
3.642
3.477
3.540
3.386
3.703
3.580
3.867
3.911
1.044
2.01%
1.19%
70
Revenue
€8.457B
2.19%
1.00×
Cost of revenue
€4.116B
2.10%
0.99×
Operating expenses
€1.599B
1.93%
0.97×
Goodwill & intangibles
19.58%