31.59
Revenuezł M
33.79
34.00
34.77
35.07
35.67
36.83
36.92
38.00
38.60
39.17
35.36
1.89%
1.68%
14
26.26
Revenue growth%
26.41
24.83
26.56
26.07
26.29
28.87
28.49
29.88
27.45
28.60
4.90
28.60
27.01
45
14.71
Gross margin%
10.27
11.29
10.30
12.63
10.84
9.28
8.16
8.03
8.99
10.71
10.91
8.99
10.29
40
9.85
Operating margin%
20.44
22.65
22.42
23.56
24.67
26.57
25.79
28.73
26.07
28.33
25.39
26.57
25.23
11
2.81
Net margin%
2.05
0.58
2.09
3.77
2.71
4.34
4.19
6.71
5.19
2.93
9.21
4.34
3.35
74
19.38
P/E ratio (avg)x
21.50
22.50
26.29
30.60
35.64
37.69
44.52
52.68
62.39
70.72
12.66
52.68
36.67
41
12.77
EV/EBITx
50.83
51.34
52.95
55.71
59.23
57.26
55.22
60.54
63.91
67.92
26.35
60.54
56.48
67
20.72
FCF yield (avg)%
10.29
11.49
11.42
9.92
8.36
7.27
7.57
7.82
4.92
3.15
26.33
7.27
8.09
20
15.80
FCF margin%
8.00
9.83
7.21
5.24
7.39
9.68
8.47
7.72
8.77
11.30
22.26
8.77
8.23
57
0.423
FCF / Net incomex
0.808
0.814
0.724
0.701
0.676
0.741
0.721
0.696
0.781
0.783
0.594
0.741
0.733
26
17.26
ROIC%
35.66
38.43
37.37
36.21
37.38
37.07
37.76
36.81
39.42
41.37
17.67
37.76
37.38
65
10.85
Return on equity%
28.54
26.77
25.34
22.52
22.23
22.72
23.77
25.15
26.05
27.99
14.36
25.15
25.24
33
21.98
Return on assets%
10.29
12.43
10.68
9.90
7.26
9.56
9.01
9.19
9.74
7.06
4.40
9.19
9.65
67
5.12
EPSzł
6.87
6.44
6.93
7.54
6.75
7.16
6.17
5.61
5.78
6.27
5.59
(1.48%)
(1.21%)
—
13.67
EPS growth%
7.31
5.44
4.21
4.16
5.91
3.81
3.22
2.97
0.44
1.47
28.21
2.97
3.98
91
13.17
Bookvalue per shzł
8.57
8.65
8.21
7.98
8.55
8.58
8.67
8.98
8.02
8.50
15.65
(0.11%)
(1.31%)
—
11.69
FCF per sharezł
11.76
10.27
10.67
11.46
11.78
12.93
13.77
12.22
11.51
11.58
6.94
(0.34%)
0.25%
—
16.29
Dividend per shzł
5.31
4.90
4.65
4.56
4.90
4.65
4.64
4.88
5.31
5.80
12.81
3.42%
1.77%
—
4.10
Div yield (avg)%
3.27
1.71
3.12
3.84
2.90
1.13
1.12
0.40
0.40
0.40
20.59
0.40
1.42
39
14.32
Payout ratio%
18.82
17.98
19.71
19.86
17.02
17.85
16.09
14.61
15.55
15.07
5.48
15.55
17.44
72
2.529
Shares (diluted)M
2.592
2.540
2.789
2.868
3.012
2.821
2.720
2.658
2.912
3.034
2.527
0.14%
1.26%
6
24.31
Buyback yield%
8.56
7.63
9.00
11.65
9.66
8.29
8.14
7.72
10.06
12.74
4.78
8.29
8.78
60
1.384
D/E ratiox
0.238
0.242
0.249
0.276
0.275
0.280
0.274
0.290
0.293
0.341
0.321
0.290
0.275
87
9.553
Enterprise valuezł M
10.08
11.31
10.77
11.73
13.57
12.89
12.56
13.95
16.27
16.35
31.24
3.79%
5.82%
62
2.362
LT debtzł M
19.78
16.92
16.39
15.60
14.63
14.33
15.47
13.25
12.76
11.17
12.94
(5.26%)
(5.47%)
56
Cost of revenue
1.77%
1.01×
Operating expenses
2.11%
1.04×
Cash and investments
18.04%
Property and equipment
17.23%
Spread over hurdle
(5.02%)