16.04
Revenuezł M
40.74
40.57
41.67
41.29
40.62
41.35
40.66
40.90
40.53
40.29
17.48
(0.17%)
0.05%
94
13.48
Revenue growth%
25.05
26.03
24.10
24.58
25.88
23.20
24.56
26.56
25.37
22.43
3.29
24.56
24.82
10
20.65
Gross margin%
18.89
15.94
18.51
15.61
14.40
14.05
16.50
16.67
19.52
22.44
25.63
16.67
16.58
75
12.20
Operating margin%
14.42
11.89
10.09
11.72
13.49
11.13
9.61
8.76
6.62
9.18
12.19
9.18
10.61
77
6.55
Net margin%
18.27
21.19
18.31
19.02
19.60
16.72
18.62
17.98
17.49
19.25
13.04
17.98
18.46
49
24.90
P/E ratio (avg)x
5.901
6.354
6.402
6.715
7.719
8.662
9.189
9.113
8.378
8.135
18.75
8.662
7.927
82
16.93
EV/EBITx
53.71
54.14
53.31
56.84
63.85
65.51
72.12
79.25
88.75
97.10
21.84
79.25
64.68
88
26.35
FCF yield (avg)%
24.83
26.02
26.01
27.85
25.94
26.98
28.08
26.57
23.77
21.64
12.99
26.57
26.01
88
26.20
FCF margin%
24.53
25.36
25.20
22.81
22.16
19.30
21.48
20.66
20.48
17.50
12.19
20.48
21.82
19
0.400
FCF / Net incomex
0.978
1.015
1.212
1.358
1.624
1.616
1.948
2.151
2.340
2.484
0.280
2.151
1.620
36
3.37
ROIC%
17.79
16.82
18.26
15.50
17.49
18.17
19.28
18.62
20.92
23.09
25.66
19.28
18.21
46
4.52
Return on equity%
17.01
17.41
19.17
21.54
23.31
25.07
25.02
26.44
23.88
26.22
2.14
25.07
23.60
48
3.73
Return on assets%
24.88
25.74
27.00
27.74
27.48
29.15
31.03
29.71
30.21
29.85
11.17
29.85
28.45
87
0.29
EPSzł
1.60
1.65
1.64
1.84
2.16
2.26
2.37
2.30
2.68
2.65
0.31
4.14%
4.80%
—
8.84
EPS growth%
18.62
16.45
15.84
13.49
14.03
11.98
13.43
12.46
11.75
11.09
13.76
11.98
13.46
68
0.67
Bookvalue per shzł
1.39
1.42
1.65
1.80
1.79
1.98
2.36
2.53
2.84
2.94
0.87
10.45%
8.08%
—
1.78
FCF per sharezł
1.44
1.45
1.72
1.91
2.07
2.31
2.40
2.34
2.35
2.49
1.82
3.77%
6.51%
—
1.85
Dividend per shzł
2.19
2.47
2.51
2.66
2.73
3.09
3.44
3.58
4.19
4.70
0.44
11.47%
9.02%
—
12.48
Div yield (avg)%
5.24
3.15
5.58
7.48
5.87
5.36
4.93
5.53
6.80
7.26
27.89
5.53
5.55
62
12.26
Payout ratio%
11.57
12.19
9.71
8.75
9.85
7.63
6.19
4.07
6.12
7.35
10.46
6.19
8.19
7
18.46
Shares (diluted)M
13.53
13.61
14.60
13.43
12.53
13.10
14.18
15.14
13.46
14.24
18.20
2.59%
0.72%
84
27.39
Buyback yield%
9.94
8.45
8.87
6.14
5.85
7.84
7.30
5.73
7.29
8.17
6.28
7.30
7.57
8
0.670
D/E ratiox
1.842
2.103
2.176
2.359
2.750
2.619
2.780
2.700
3.106
3.335
0.606
2.780
2.659
56
35.05
Enterprise valuezł M
3.940
4.327
4.700
4.457
3.911
3.590
3.694
3.398
3.717
3.530
8.336
(2.03%)
(2.17%)
10
48.31
LT debtzł M
43.45
42.84
44.73
46.60
44.42
43.46
46.48
44.63
43.39
47.89
41.39
1.52%
0.10%
59
Cost of revenue
0.45%
1.04×
Operating expenses
(0.77%)
0.92×
Cash and investments
16.78%
Property and equipment
13.67%