9.975
Revenuezł M
86.47
86.87
90.69
93.80
96.05
96.36
100.0
104.5
105.3
105.8
10.51
1.95%
2.54%
33
2.13
Revenue growth%
5.22
5.44
8.27
9.03
7.57
9.12
10.10
11.60
10.27
7.43
9.95
10.10
8.65
72
11.61
Gross margin%
11.47
10.86
12.28
12.19
14.84
16.79
16.81
19.55
18.53
18.59
11.71
18.53
15.81
56
19.48
Operating margin%
20.50
21.00
18.15
19.87
18.44
19.71
19.49
21.06
18.08
18.68
28.71
19.49
19.60
31
15.88
Net margin%
3.81
3.87
4.24
6.48
8.28
5.87
5.37
5.69
8.00
10.66
29.74
5.87
5.78
23
35.52
P/E ratio (avg)x
15.35
15.34
15.54
18.19
21.32
22.10
22.44
25.72
26.95
28.70
9.295
25.72
21.71
94
14.69
EV/EBITx
29.86
32.92
29.39
26.75
27.32
27.98
27.72
30.78
30.76
28.60
12.49
28.60
28.99
91
12.76
FCF yield (avg)%
26.36
23.58
24.29
26.76
27.83
25.97
28.11
28.91
30.76
28.14
22.54
28.14
27.30
89
27.81
FCF margin%
22.52
22.16
21.75
23.86
26.61
26.17
24.98
26.52
23.91
23.92
18.35
24.98
23.92
85
0.962
FCF / Net incomex
0.712
0.710
0.698
0.652
0.638
0.718
0.751
0.730
0.844
0.873
1.287
0.751
0.715
91
27.73
ROIC%
32.69
31.35
29.24
26.99
24.69
24.14
22.34
19.89
18.16
15.61
16.75
19.89
24.42
95
14.52
Return on equity%
22.63
20.91
21.19
18.87
21.41
21.49
24.42
26.63
26.19
28.53
11.34
26.19
22.06
75
15.80
Return on assets%
5.89
6.93
5.46
3.00
1.20
3.85
0.97
1.42
1.01
1.17
27.51
1.17
2.21
83
0.23
EPSzł
0.21
0.21
0.23
0.26
0.26
0.30
0.28
0.28
0.26
0.24
0.24
(1.65%)
1.59%
—
28.31
EPS growth%
17.51
16.72
17.72
19.85
18.84
18.70
19.36
17.88
16.71
17.95
3.82
17.95
17.91
34
0.05
Bookvalue per shzł
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.28
(2.01%)
(4.15%)
—
0.30
FCF per sharezł
0.40
0.39
0.46
0.50
0.58
0.68
0.68
0.73
0.74
0.75
0.08
5.37%
6.30%
—
0.07
Dividend per shzł
0.36
0.39
0.36
0.34
0.31
0.33
0.35
0.34
0.37
0.39
0.07
4.79%
2.03%
—
7.42
Div yield (avg)%
4.33
6.95
6.52
8.65
6.63
4.52
3.19
5.56
5.17
6.33
21.61
5.17
5.94
54
8.17
Payout ratio%
10.04
9.74
7.76
9.27
6.99
9.77
10.05
7.58
6.14
7.67
17.44
7.67
8.51
31
249.1
Shares (diluted)M
328.7
329.2
326.3
321.7
302.6
315.4
352.6
402.6
408.8
418.7
241.4
6.71%
1.77%
20
6.44
Buyback yield%
3.35
5.41
3.07
0.81
1.59
0.40
1.46
0.40
0.40
0.40
2.83
0.40
1.14
85
1.310
D/E ratiox
0.515
0.530
0.470
0.488
0.524
0.565
0.544
0.590
0.578
0.597
0.744
0.578
0.537
92
91.76
Enterprise valuezł M
63.42
60.65
66.99
72.33
80.52
72.65
75.05
77.78
74.21
77.82
13.99
(0.68%)
3.02%
82
11.61
LT debtzł M
92.04
99.96
111.3
119.8
117.0
114.3
121.3
120.4
135.1
123.0
61.72
1.02%
3.13%
88
Cost of revenue
2.54%
1.00×
Operating expenses
2.24%
0.97×
Property and equipment
18.87%
Cash and investments
15.71%