0.606
Revenuezł M
0.357
0.392
0.415
0.443
0.474
0.504
0.540
0.577
0.633
0.684
0.639
7.59%
7.59%
84
29.32
Revenue growth%
29.96
29.90
30.45
32.47
34.99
32.31
30.60
30.73
29.10
28.53
29.08
30.60
30.52
24
7.58
Gross margin%
15.50
17.21
14.66
12.08
11.17
11.77
11.21
11.36
8.97
11.88
25.44
11.36
11.83
72
3.17
Operating margin%
20.36
19.49
17.99
19.53
19.49
18.73
19.12
17.56
18.25
20.97
16.74
18.73
19.31
57
17.72
Net margin%
27.16
29.63
30.41
27.86
30.12
32.58
32.33
35.08
34.08
35.13
23.73
34.08
31.37
19
29.01
P/E ratio (avg)x
7.507
6.649
6.623
5.745
5.381
5.314
5.297
4.839
4.470
4.487
25.80
4.839
5.347
69
30.98
EV/EBITx
35.76
32.58
31.41
29.09
28.91
31.37
34.04
31.64
34.29
36.13
28.74
34.04
32.11
84
26.77
FCF yield (avg)%
11.07
8.42
8.48
5.74
7.00
6.11
6.36
4.10
2.56
3.57
14.71
4.10
6.23
88
5.29
FCF margin%
24.32
26.58
29.21
26.40
28.42
28.13
27.47
28.71
30.85
33.50
23.38
28.71
28.28
32
0.294
FCF / Net incomex
1.042
1.076
1.105
1.103
1.062
1.010
1.023
1.074
1.103
1.156
1.305
1.074
1.075
90
23.82
ROIC%
8.36
7.19
7.72
10.05
10.93
10.67
13.21
13.75
13.96
11.18
28.06
13.21
10.80
71
13.93
Return on equity%
29.06
29.12
27.57
29.05
29.98
31.30
29.14
28.89
31.47
33.95
20.24
31.30
29.13
85
3.14
Return on assets%
5.08
4.50
5.73
5.50
5.19
4.24
2.11
1.43
1.25
0.40
21.90
1.43
4.37
65
0.03
EPSzł
0.03
0.03
0.04
0.04
0.04
0.04
0.03
0.04
0.04
0.04
0.03
1.88%
3.51%
—
2.63
EPS growth%
27.76
27.39
26.67
23.99
25.95
27.84
27.65
28.41
28.45
28.55
2.76
28.41
27.70
91
0.04
Bookvalue per shzł
—
—
—
—
—
—
—
—
—
—
0.02
(3.91%)
(4.57%)
—
0.01
FCF per sharezł
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(4.81%)
(1.57%)
—
0.01
Dividend per shzł
0.06
0.06
0.06
0.07
0.08
0.09
0.08
0.08
0.09
0.10
0.02
5.68%
7.93%
—
5.65
Div yield (avg)%
8.76
10.59
7.60
8.88
10.40
11.31
9.70
11.10
9.75
8.59
17.93
9.75
9.72
72
6.54
Payout ratio%
20.18
21.86
24.17
21.91
21.52
22.86
24.98
24.28
22.81
23.71
2.81
23.71
22.83
7
8.682
Shares (diluted)M
12.59
14.95
17.37
17.35
17.87
18.78
20.47
23.67
23.47
23.40
8.384
5.54%
8.28%
85
14.73
Buyback yield%
12.49
14.40
13.60
14.64
13.74
13.65
11.80
12.61
10.60
7.65
2.96
11.80
13.11
9
1.597
D/E ratiox
1.000
0.923
0.943
0.837
0.752
0.730
0.793
0.759
0.727
0.736
0.990
0.736
0.776
28
0.226
Enterprise valuezł M
0.600
0.656
0.661
0.772
0.825
0.855
1.005
1.150
1.239
1.443
0.166
11.84%
9.97%
72
0.825
LT debtzł M
0.557
0.564
0.535
0.575
0.601
0.578
0.570
0.638
0.639
0.627
0.267
0.87%
2.61%
7
Cost of revenue
7.47%
0.99×
Operating expenses
7.65%
1.01×
Cash and investments
16.53%